Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HN KORSØR ApS — Credit Rating and Financial Key Figures
CVR number: 21741949
Møllevangen 30, 4220 Korsør
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 264.84 | 724.56 | 588.48 | - 154.97 | -74.34 |
| Employee benefit expenses | - 643.01 | - 629.85 | - 652.57 | - 234.87 | - 108.95 |
| Other operating expenses | -92.68 | ||||
| Total depreciation | -20.00 | ||||
| EBIT | 1 621.84 | 74.72 | -64.09 | - 482.53 | - 183.29 |
| Other financial income | 7.11 | 71.17 | 34.64 | ||
| Other financial expenses | -62.50 | -22.64 | -1.62 | ||
| Pre-tax profit | 1 559.34 | 52.08 | -58.60 | - 411.35 | - 148.65 |
| Income taxes | - 285.25 | -4.38 | -13.33 | -48.38 | |
| Net earnings | 1 274.09 | 47.70 | -71.93 | - 411.35 | - 197.03 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 613.45 | 613.45 | 613.45 | 692.47 | 759.46 |
| Machinery and equipment | 60.00 | ||||
| Tangible assets total | 673.45 | 613.45 | 613.45 | 692.47 | 759.46 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 377.27 | 385.11 | 156.01 | 24.50 | 14.50 |
| Inventories total | 377.27 | 385.11 | 156.01 | 24.50 | 14.50 |
| Current trade debtors | 168.47 | 368.92 | 413.18 | 108.00 | 9.63 |
| Prepayments and accrued income | 2.23 | 0.76 | 0.80 | 0.89 | 5.99 |
| Current other receivables | 1.44 | 4.69 | 3.27 | 431.37 | 35.73 |
| Current deferred tax assets | 114.75 | 145.37 | 45.62 | 35.22 | |
| Short term receivables total | 286.90 | 519.75 | 462.87 | 575.48 | 51.35 |
| Cash and bank deposits | 3 023.69 | 2 215.77 | 2 382.56 | 1 688.08 | 2 006.85 |
| Cash and cash equivalents | 3 023.69 | 2 215.77 | 2 382.56 | 1 688.08 | 2 006.85 |
| Balance sheet total (assets) | 4 361.30 | 3 734.07 | 3 614.88 | 2 980.53 | 2 832.15 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 600.00 | 300.00 | |||
| Retained earnings | 1 903.48 | 3 177.57 | 3 225.26 | 3 153.33 | 2 441.98 |
| Profit of the financial year | 1 274.09 | 47.70 | -71.93 | - 411.35 | - 197.03 |
| Shareholders equity total | 3 977.56 | 3 425.26 | 3 353.34 | 2 941.98 | 2 744.95 |
| Provisions | 13.33 | 13.33 | 61.71 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 132.78 | 168.75 | 57.92 | 1.36 | 4.97 |
| Other non-interest bearing current liabilities | 250.96 | 140.05 | 190.29 | 23.86 | 20.52 |
| Current liabilities total | 383.74 | 308.80 | 248.21 | 25.22 | 25.49 |
| Balance sheet total (liabilities) | 4 361.30 | 3 734.07 | 3 614.88 | 2 980.53 | 2 832.15 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.