BK Eiendom A/S — Credit Rating and Financial Key Figures
CVR number: 38004751
Kildebakken 1, 2860 Søborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -63.01 | - 412.82 | -1 490.95 | - 156.42 | -4.06 |
| EBIT | -63.01 | - 412.82 | -1 490.95 | - 156.42 | -4.06 |
| Other financial income | 3 951.56 | 4 106.42 | 4 263.29 | 5 473.15 | 792.24 |
| Other financial expenses | -71.27 | -24.82 | -16.65 | -6.06 | -13.28 |
| Net income from associates (fin.) | 3 472.75 | 1 477.34 | 761.27 | 1 586.14 | 156.97 |
| Pre-tax profit | 7 290.04 | 5 146.12 | 3 516.96 | 6 896.81 | 931.87 |
| Income taxes | - 839.80 | - 812.52 | - 857.51 | -1 157.20 | - 173.32 |
| Net earnings | 6 450.23 | 4 333.59 | 2 659.45 | 5 739.61 | 758.56 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 6 377.81 | 7 855.15 | 3 461.99 | 5 048.13 | 5 205.10 |
| Investments total | 6 377.81 | 7 855.15 | 3 461.99 | 5 048.13 | 5 205.10 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 102 660.56 | 106 747.32 | 109 204.36 | 11 923.98 | 11 546.80 |
| Current other receivables | 0.91 | 0.60 | 0.05 | ||
| Current deferred tax assets | 414.73 | 414.73 | 54.33 | 16.71 | |
| Short term receivables total | 103 076.19 | 107 162.04 | 109 204.36 | 11 978.91 | 11 563.55 |
| Cash and bank deposits | 20.19 | 27.66 | 1 293.12 | 985.68 | 1 991.99 |
| Cash and cash equivalents | 20.19 | 27.66 | 1 293.12 | 985.68 | 1 991.99 |
| Balance sheet total (assets) | 109 474.19 | 115 044.85 | 113 959.47 | 18 012.72 | 18 760.65 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Share premium account | 61 000.00 | 61 000.00 | |||
| Shares repurchased | 101 505.50 | 1 900.00 | |||
| Other reserves | 4 089.33 | 5 566.68 | 1 223.52 | -98 695.84 | 2 966.63 |
| Retained earnings | 34 710.38 | 39 683.27 | 109 360.01 | 8 927.82 | 12 610.47 |
| Profit of the financial year | 6 450.23 | 4 333.59 | 2 659.45 | 5 739.61 | 758.56 |
| Shareholders equity total | 106 749.94 | 111 083.54 | 113 742.98 | 17 977.09 | 18 735.65 |
| Non-current liabilities total | |||||
| Current trade creditors | 25.00 | 25.00 | 25.00 | 35.63 | 25.00 |
| Current owed to group member | 1 862.19 | 3 122.24 | |||
| Short-term deferred tax liabilities | 837.05 | 812.53 | 112.38 | ||
| Other non-interest bearing current liabilities | 1.55 | 79.12 | |||
| Current liabilities total | 2 724.24 | 3 961.31 | 216.49 | 35.63 | 25.00 |
| Balance sheet total (liabilities) | 109 474.19 | 115 044.85 | 113 959.47 | 18 012.72 | 18 760.65 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.