PREBEN FROM A/S — Credit Rating and Financial Key Figures
CVR number: 30823923
Egelandsvej 7, Smidstrup 7000 Fredericia
tel: 75860057
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 8 522.04 | 7 910.52 | 10 334.08 | 11 561.61 | 10 379.38 |
Employee benefit expenses | -7 391.00 | -6 780.41 | -7 647.59 | -8 213.14 | -7 869.14 |
Other operating expenses | -3.00 | -4.80 | |||
Total depreciation | -60.22 | -60.99 | - 105.20 | -97.83 | - 100.50 |
EBIT | 1 070.82 | 1 066.12 | 2 581.30 | 3 245.84 | 2 409.74 |
Other financial income | 111.02 | 100.48 | 129.06 | 151.73 | 177.51 |
Other financial expenses | - 106.88 | - 391.18 | - 100.20 | -71.28 | - 111.88 |
Net income from associates (fin.) | -28.39 | - 186.39 | 285.17 | 1 077.65 | 2 066.06 |
Pre-tax profit | 1 046.57 | 589.03 | 2 895.33 | 4 403.94 | 4 541.42 |
Income taxes | - 239.76 | - 186.15 | - 582.70 | - 739.91 | - 720.62 |
Net earnings | 806.81 | 402.88 | 2 312.63 | 3 664.04 | 3 820.80 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 214.64 | 449.77 | 402.07 | 389.43 | 356.57 |
Tangible assets total | 214.64 | 449.77 | 402.07 | 389.43 | 356.57 |
Holdings in group member companies | 143.38 | 238.88 | 1 316.02 | 3 385.43 | |
Investments total | 364.98 | 221.60 | 460.48 | 1 537.62 | 3 607.03 |
Long term receivables total | |||||
Raw materials and consumables | 1 916.74 | 1 947.94 | 2 278.58 | 2 810.39 | 3 061.63 |
Advance payments | 686.88 | 237.71 | 1 038.01 | 182.99 | 455.83 |
Inventories total | 2 603.63 | 2 185.65 | 3 316.59 | 2 993.38 | 3 517.45 |
Current trade debtors | 3 760.96 | 6 134.72 | 6 059.40 | 10 000.90 | 6 500.61 |
Current amounts owed by group member comp. | 2 312.79 | 1 753.65 | 2 925.61 | 3 004.39 | 562.39 |
Prepayments and accrued income | 8.59 | 9.38 | |||
Current other receivables | 1 043.14 | 1 367.36 | 2 741.75 | 1 479.12 | 4 637.97 |
Short term receivables total | 7 116.89 | 9 255.73 | 11 726.76 | 14 493.00 | 11 710.35 |
Other current investments | 1 021.61 | 0.01 | |||
Cash and bank deposits | 1 277.59 | 3 157.18 | 1 319.91 | 928.04 | 1 722.89 |
Cash and cash equivalents | 2 299.20 | 3 157.19 | 1 319.91 | 928.04 | 1 722.89 |
Balance sheet total (assets) | 12 599.34 | 15 269.95 | 17 225.80 | 20 341.46 | 20 914.29 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Shares repurchased | 350.00 | 350.00 | 1 275.00 | 1 850.00 | 2 200.00 |
Other reserves | -0.73 | 52.70 | 1 129.84 | 3 199.25 | |
Retained earnings | 2 838.58 | 3 295.39 | 2 367.30 | 1 752.27 | 1 150.25 |
Profit of the financial year | 806.81 | 402.88 | 2 312.63 | 3 664.04 | 3 820.80 |
Shareholders equity total | 4 495.39 | 4 547.55 | 6 507.63 | 8 896.15 | 10 870.30 |
Provisions | 162.33 | 182.15 | 239.00 | 261.39 | 209.33 |
Non-current other liabilities | 193.64 | 496.24 | 499.84 | ||
Non-current deferred tax liabilities | 457.37 | 435.38 | |||
Non-current liabilities total | 193.64 | 496.24 | 499.84 | 457.37 | 435.38 |
Current loans from credit institutions | 45.61 | 42.28 | 591.09 | 24.62 | 37.31 |
Advances received | 188.86 | ||||
Current trade creditors | 3 339.75 | 3 585.68 | 3 629.05 | 4 579.61 | 3 485.79 |
Short-term deferred tax liabilities | 217.32 | 171.14 | 576.47 | 740.41 | 616.67 |
Other non-interest bearing current liabilities | 3 565.21 | 3 228.52 | 3 374.29 | - 632.73 | 467.38 |
Accruals and deferred income | 391.22 | 3 016.39 | 1 808.44 | 308.52 | 307.18 |
Current liabilities total | 7 747.97 | 10 044.01 | 9 979.34 | 5 020.43 | 4 914.33 |
Balance sheet total (liabilities) | 12 599.34 | 15 269.95 | 17 225.80 | 14 635.34 | 16 429.34 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.