DAFC A/S — Credit Rating and Financial Key Figures
CVR number: 36503823
Skanderborgvej 19, 8751 Gedved
info@dafc.dk
tel: 75615000
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 976.28 | 13 032.09 | 25 931.44 | 6 774.44 | 21 802.00 |
Employee benefit expenses | -4 989.36 | -5 268.39 | -6 278.76 | -6 959.11 | -7 356.54 |
Total depreciation | -4 221.67 | -4 093.79 | -4 156.03 | -4 182.08 | -4 149.99 |
EBIT | -8 234.75 | 3 669.92 | 15 496.64 | -4 366.75 | 10 295.47 |
Other financial income | 4.62 | 28.45 | 98.04 | 90.43 | 0.75 |
Other financial expenses | -1 916.69 | -2 143.39 | -2 093.89 | -1 838.38 | -1 318.89 |
Pre-tax profit | -10 146.82 | 1 554.98 | 13 500.79 | -6 114.70 | 8 977.33 |
Income taxes | 2 365.69 | - 473.00 | -2 962.59 | 1 345.19 | -2 085.67 |
Net earnings | -7 781.13 | 1 081.98 | 10 538.20 | -4 769.51 | 6 891.66 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 20 404.69 | 17 583.84 | 13 997.02 | 10 241.19 | 6 337.46 |
Machinery and equipment | 345.61 | 219.44 | 80.46 | 27.20 | 175.07 |
Tangible assets total | 20 750.30 | 17 803.28 | 14 077.48 | 10 268.39 | 6 512.52 |
Investments total | 44.56 | 44.56 | 25.07 | ||
Long term receivables total | |||||
Finished products/goods | 14 386.46 | 8 232.99 | 4 389.88 | 8 891.82 | 9 199.88 |
Inventories total | 14 386.46 | 8 232.99 | 4 389.88 | 8 891.82 | 9 199.88 |
Current trade debtors | 9 122.89 | 7 643.34 | 24 202.16 | 18 924.80 | 20 013.80 |
Current amounts owed by group member comp. | 2 775.36 | 1 193.40 | 1 218.59 | ||
Prepayments and accrued income | 194.87 | 15.46 | 362.80 | 63.76 | 93.23 |
Current other receivables | 6 367.24 | 5 382.26 | 5 855.99 | 5 090.91 | 8 591.31 |
Current deferred tax assets | 1 545.00 | 1 072.00 | 1 270.19 | 976.00 | |
Short term receivables total | 17 230.00 | 14 113.06 | 33 196.31 | 26 543.06 | 30 892.93 |
Cash and bank deposits | 146.75 | 2 902.89 | 406.36 | 269.00 | 171.61 |
Cash and cash equivalents | 146.75 | 2 902.89 | 406.36 | 269.00 | 171.61 |
Balance sheet total (assets) | 52 558.08 | 43 096.78 | 52 095.10 | 45 972.27 | 46 776.94 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 |
Other reserves | 1 000.00 | 1 000.00 | |||
Retained earnings | 4 129.56 | - 951.57 | 1 130.41 | 11 668.60 | 6 899.10 |
Profit of the financial year | -7 781.13 | 1 081.98 | 10 538.20 | -4 769.51 | 6 891.66 |
Shareholders equity total | - 651.57 | 3 130.41 | 13 668.60 | 8 899.10 | 15 790.76 |
Provisions | 75.00 | 450.00 | |||
Capital loans | 9 752.81 | 10 372.81 | 10 424.47 | 5 200.00 | 7 341.30 |
Non-current loans from credit institutions | 7 704.61 | 5 835.20 | 4 009.31 | 2 119.04 | 641.76 |
Non-current deferred tax liabilities | 241.49 | 241.49 | |||
Non-current liabilities total | 17 698.90 | 16 449.50 | 14 433.78 | 7 319.04 | 7 983.05 |
Current loans from credit institutions | 18 571.77 | 10 271.43 | 4 613.39 | 13 842.78 | 4 070.82 |
Current trade creditors | 6 166.17 | 6 669.51 | 10 549.34 | 9 991.19 | 10 788.95 |
Current owed to participating | 7 259.28 | 4 196.54 | 6 350.32 | 4 863.57 | 5 054.94 |
Current owed to group member | 2 782.59 | 1 470.58 | 331.00 | ||
Short-term deferred tax liabilities | 1 956.59 | 2 147.67 | |||
Other non-interest bearing current liabilities | 730.94 | 908.82 | 448.09 | 725.59 | 490.75 |
Current liabilities total | 35 510.75 | 23 516.88 | 23 917.72 | 29 754.14 | 22 553.13 |
Balance sheet total (liabilities) | 52 558.08 | 43 096.78 | 52 095.10 | 45 972.27 | 46 776.94 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.