Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Develop Diverse ApS — Credit Rating and Financial Key Figures
CVR number: 38591517
Vesterbrogade 149, 1620 København V
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 267.75 | - 103.86 | -54.12 | 2 138.91 | 7 106.20 |
| Employee benefit expenses | -3 161.63 | -2 492.39 | -9 882.07 | -12 740.15 | -6 620.90 |
| Other operating expenses | -26.03 | ||||
| Total depreciation | -2.32 | -27.81 | -26.68 | - 140.67 | |
| EBIT | -1 893.88 | -2 598.57 | -9 964.00 | -10 653.95 | 344.64 |
| Other financial income | 1.39 | 0.18 | 7.30 | 47.12 | 25.38 |
| Other financial expenses | - 166.30 | - 105.52 | - 199.20 | - 274.13 | - 218.47 |
| Pre-tax profit | -2 058.78 | -2 703.91 | -10 155.90 | -10 880.95 | 151.54 |
| Income taxes | 608.92 | 174.32 | - 186.96 | ||
| Net earnings | -1 449.86 | -2 529.59 | -10 342.86 | -10 880.95 | 151.54 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 1 586.17 | ||||
| Intangible assets total | 1 586.17 | ||||
| Machinery and equipment | 136.73 | 108.92 | 82.25 | 55.57 | |
| Tangible assets total | 136.73 | 108.92 | 82.25 | 55.57 | |
| Investments total | 36.00 | 153.19 | 166.65 | 172.59 | 179.49 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 947.27 | 871.48 | 3 156.58 | 1 782.07 | 1 815.57 |
| Current amounts owed by group member comp. | 177.72 | 11.19 | 655.77 | ||
| Prepayments and accrued income | 33.60 | 123.21 | 50.39 | 2.24 | 258.30 |
| Current other receivables | - 885.33 | 15 169.06 | 59.36 | 179.44 | 1.00 |
| Current deferred tax assets | 1 797.18 | 815.08 | |||
| Short term receivables total | 2 070.44 | 16 990.02 | 3 922.10 | 1 963.75 | 2 074.87 |
| Cash and bank deposits | 1 611.25 | 3 100.35 | 8 978.02 | 2 411.77 | 1 565.97 |
| Cash and cash equivalents | 1 611.25 | 3 100.35 | 8 978.02 | 2 411.77 | 1 565.97 |
| Balance sheet total (assets) | 3 717.69 | 20 380.30 | 13 175.70 | 4 630.36 | 5 462.08 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 59.25 | 79.62 | 79.62 | 411.34 | 411.34 |
| Other reserves | 1 237.22 | ||||
| Retained earnings | 629.91 | 18 058.97 | 15 529.38 | 7 904.19 | -4 213.98 |
| Profit of the financial year | -1 449.86 | -2 529.59 | -10 342.86 | -10 880.95 | 151.54 |
| Shareholders equity total | - 760.70 | 15 609.00 | 5 266.14 | -2 565.42 | -2 413.88 |
| Non-current bonds | 2 365.99 | 1 814.69 | |||
| Non-current loans from credit institutions | 2 078.69 | 2 103.96 | 2 053.54 | ||
| Non-current accruals and deferred income | 797.78 | 225.11 | 368.76 | ||
| Non-current other liabilities | - 316.30 | ||||
| Non-current deferred tax liabilities | 492.05 | 517.23 | |||
| Non-current liabilities total | 2 560.17 | 2 596.01 | 2 570.77 | 2 591.10 | 2 183.45 |
| Current loans from credit institutions | 80.66 | 139.60 | 163.49 | 708.80 | |
| Current trade creditors | 69.49 | 312.99 | 229.48 | 155.82 | 226.43 |
| Other non-interest bearing current liabilities | 1 768.07 | 412.06 | 932.76 | 1 300.64 | 518.41 |
| Accruals and deferred income | 1 310.64 | 4 013.06 | 3 148.21 | 4 238.87 | |
| Current liabilities total | 1 918.22 | 2 175.29 | 5 338.79 | 4 604.68 | 5 692.50 |
| Balance sheet total (liabilities) | 3 717.69 | 20 380.30 | 13 175.70 | 4 630.36 | 5 462.08 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.