FENSMARK SERVICE ApS — Credit Rating and Financial Key Figures
CVR number: 19444090
Kildebrøndsvej 6, Fensmark 4684 Holmegaard
tel: 55546547
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 645.74 | 1 984.31 | 1 415.81 | 282.83 | - 114.58 |
| Employee benefit expenses | -2 109.61 | -2 027.01 | -1 734.43 | - 340.62 | |
| Other operating expenses | - 106.31 | ||||
| Total depreciation | -75.59 | - 161.21 | - 158.05 | - 158.05 | |
| EBIT | - 539.46 | - 203.91 | - 476.67 | - 322.14 | - 114.58 |
| Other financial income | 7.64 | 0.00 | |||
| Other financial expenses | -5.13 | -4.16 | -4.06 | -1.27 | -2.46 |
| Pre-tax profit | - 536.94 | - 208.07 | - 480.73 | - 323.42 | - 117.03 |
| Income taxes | 115.99 | 44.09 | 67.81 | 70.77 | 25.21 |
| Net earnings | - 420.95 | - 163.98 | - 412.92 | - 252.65 | -91.83 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 785.25 | 584.20 | 426.15 | ||
| Tangible assets total | 785.25 | 584.20 | 426.15 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 20.00 | ||||
| Finished products/goods | 15.00 | ||||
| Inventories total | 15.00 | 20.00 | |||
| Current trade debtors | 293.00 | 437.31 | 46.16 | ||
| Current amounts owed by group member comp. | 903.71 | 1 308.83 | 1 289.42 | 1 310.71 | |
| Prepayments and accrued income | 5.21 | 2.78 | 12.95 | ||
| Current other receivables | 264.66 | 119.26 | 41.47 | ||
| Current deferred tax assets | 153.32 | 246.40 | 317.17 | 342.38 | |
| Short term receivables total | 562.87 | 1 613.60 | 1 645.64 | 1 619.54 | 1 653.08 |
| Cash and bank deposits | 18.89 | 701.14 | 39.87 | 17.85 | 6.80 |
| Cash and cash equivalents | 18.89 | 701.14 | 39.87 | 17.85 | 6.80 |
| Balance sheet total (assets) | 1 382.01 | 2 918.95 | 2 111.66 | 1 637.39 | 1 659.88 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 437.18 | 16.24 | 552.26 | 289.33 | 36.69 |
| Profit of the financial year | - 420.95 | - 163.98 | - 412.92 | - 252.65 | -91.83 |
| Shareholders equity total | 141.24 | -22.74 | 264.33 | 161.69 | 69.86 |
| Non-current owed to group member | 1 872.63 | 1 316.37 | 1 166.37 | 1 205.02 | |
| Non-current liabilities total | 1 872.63 | 1 316.37 | 1 166.37 | 1 205.02 | |
| Current loans from credit institutions | 41.86 | 0.01 | |||
| Current trade creditors | 62.42 | 16.33 | 28.31 | 21.66 | 21.11 |
| Current owed to participating | 90.10 | ||||
| Current owed to group member | 885.19 | ||||
| Other non-interest bearing current liabilities | 203.06 | 1 010.88 | 502.64 | 287.67 | 363.89 |
| Current liabilities total | 1 240.77 | 1 069.06 | 530.96 | 309.33 | 385.00 |
| Balance sheet total (liabilities) | 1 382.01 | 2 918.95 | 2 111.66 | 1 637.39 | 1 659.88 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.