Likvido Drift ApS — Credit Rating and Financial Key Figures
CVR number: 43555391
Gærtorvet 3, 1799 København V
Income statement (kDKK)
2023 | 2024 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 6 678.46 | 11 895.30 |
Employee benefit expenses | -6 250.06 | -9 244.56 |
Total depreciation | -2 750.61 | -2 753.68 |
EBIT | -2 322.22 | - 102.95 |
Other financial income | 20.62 | 170.61 |
Other financial expenses | -12.76 | -10.80 |
Pre-tax profit | -2 314.35 | 56.87 |
Income taxes | 506.14 | -16.06 |
Net earnings | -1 808.21 | 40.81 |
Assets (kDKK)
2023 | 2024 | |
---|---|---|
Intangible rights | 5 560.00 | 4 170.00 |
Goodwill | 5 360.00 | 4 020.00 |
Intangible assets total | 10 920.00 | 8 190.00 |
Machinery and equipment | 97.79 | 74.11 |
Tangible assets total | 97.79 | 74.11 |
Other receivables | 335.51 | |
Investments total | 335.51 | |
Long term receivables total | ||
Inventories total | ||
Current trade debtors | 262.75 | 524.01 |
Current amounts owed by group member comp. | 271.90 | 336.52 |
Prepayments and accrued income | 5.72 | 32.28 |
Current deferred tax assets | 506.14 | 341.55 |
Short term receivables total | 1 046.52 | 1 234.37 |
Cash and bank deposits | 5 078.00 | 9 840.21 |
Cash and cash equivalents | 5 078.00 | 9 840.21 |
Balance sheet total (assets) | 17 142.31 | 19 674.19 |
Equity and liabilities (kDKK)
2023 | 2024 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Shares repurchased | 2 600.00 | |
Retained earnings | 1 250.00 | 10 591.79 |
Profit of the financial year | -1 808.21 | 40.81 |
Shareholders equity total | - 518.21 | 13 272.60 |
Non-current owed to group member | 13 750.00 | |
Non-current liabilities total | 13 750.00 | |
Advances received | 159.31 | 231.30 |
Current trade creditors | 211.51 | 1 251.45 |
Current owed to group member | 24.77 | 24.43 |
Short-term deferred tax liabilities | 187.99 | |
Other non-interest bearing current liabilities | 3 514.93 | 4 706.42 |
Current liabilities total | 3 910.52 | 6 401.60 |
Balance sheet total (liabilities) | 17 142.31 | 19 674.19 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.