Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Cobblestone A/S — Credit Rating and Financial Key Figures
CVR number: 27346065
Gammel Køge Landevej 57, 2500 Valby
kontakt@cobblestone.dk
tel: 70222215
www.cobblestone.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 69 172.09 | 75 156.41 | 94 944.40 | 105 722.33 | 125 436.74 |
| Employee benefit expenses | -91 139.69 | - 108 134.99 | |||
| Total depreciation | -3 297.50 | -2 645.75 | |||
| EBIT | 69 172.09 | 75 156.41 | 94 944.40 | 11 285.14 | 14 656.00 |
| Other financial income | 389.69 | 126.24 | |||
| Other financial expenses | - 313.31 | -22.86 | |||
| Net income from associates (fin.) | 1 075.20 | 739.49 | |||
| Pre-tax profit | 4 304.85 | 5 817.00 | 8 015.11 | 12 436.73 | 15 498.87 |
| Income taxes | -2 818.52 | -3 550.48 | |||
| Net earnings | 4 304.85 | 5 817.00 | 8 015.11 | 9 618.21 | 11 948.39 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 1 980.93 | 1 794.47 | |||
| Goodwill | 7 586.87 | 6 391.25 | |||
| Intangible assets total | 9 567.80 | 8 185.72 | |||
| Buildings | 650.36 | 261.13 | |||
| Machinery and equipment | 894.62 | 2 077.17 | |||
| Tangible assets total | 1 544.98 | 2 338.30 | |||
| Holdings in group member companies | 3 994.75 | ||||
| Participating interests | 1 000.00 | 1 000.00 | |||
| Investments total | 27 541.47 | 39 809.00 | 40 357.90 | 5 849.66 | 1 784.91 |
| Non-current loans receivable | 100.00 | 170.00 | |||
| Long term receivables total | 100.00 | 170.00 | |||
| Inventories total | |||||
| Current trade debtors | 10 490.66 | 8 019.39 | |||
| Current amounts owed by group member comp. | 11.88 | ||||
| Current owed by particip. interest comp. | 33.95 | 158.31 | |||
| Prepayments and accrued income | 991.76 | 857.16 | |||
| Current other receivables | 2 127.65 | 1 587.90 | |||
| Current deferred tax assets | 892.59 | 158.50 | |||
| Short term receivables total | 14 548.49 | 10 781.26 | |||
| Cash and bank deposits | 10 414.40 | 15 066.00 | |||
| Cash and cash equivalents | 10 414.40 | 15 066.00 | |||
| Balance sheet total (assets) | 27 541.47 | 39 809.00 | 40 357.90 | 42 025.33 | 38 326.19 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 14 109.46 | 19 927.00 | 27 941.76 | 500.00 | 500.00 |
| Shares repurchased | 8 000.00 | 10 298.75 | |||
| Other reserves | -10 298.75 | ||||
| Retained earnings | -4 304.85 | -5 817.00 | -8 015.11 | 10 450.66 | 9 770.12 |
| Profit of the financial year | 4 304.85 | 5 817.00 | 8 015.11 | 9 618.21 | 11 948.39 |
| Shareholders equity total | 14 109.46 | 19 927.00 | 27 941.76 | 28 568.87 | 22 218.51 |
| Provisions | 139.15 | 80.12 | |||
| Non-current deferred tax liabilities | 4 575.50 | 4 723.33 | |||
| Non-current liabilities total | 4 575.50 | 4 723.33 | |||
| Current loans from credit institutions | 45.51 | ||||
| Current trade creditors | 2 791.67 | 4 917.62 | |||
| Current owed to group member | 103.14 | ||||
| Other non-interest bearing current liabilities | 5 801.49 | 6 386.61 | |||
| Current liabilities total | 8 741.81 | 11 304.23 | |||
| Balance sheet total (liabilities) | 14 109.46 | 19 927.00 | 27 941.76 | 42 025.33 | 38 326.19 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.