Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HK-Consult ApS — Credit Rating and Financial Key Figures
CVR number: 36708239
Strøybergsvej 37, 9000 Aalborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 198.00 | 6 519.00 | 7 654.33 | 6 712.13 | 5 447.53 |
| Employee benefit expenses | -5 726.00 | -5 195.00 | -6 218.82 | -6 451.95 | -4 618.97 |
| Total depreciation | -10.00 | -17.00 | -11.74 | -10.73 | -8.47 |
| EBIT | 462.00 | 1 307.00 | 1 423.77 | 249.45 | 820.08 |
| Other financial income | 7.00 | 12.00 | 14.42 | 14.59 | 20.66 |
| Other financial expenses | -11.00 | -4.00 | -12.89 | -27.99 | -21.74 |
| Pre-tax profit | 458.00 | 1 315.00 | 1 425.31 | 236.05 | 819.00 |
| Income taxes | - 135.00 | - 293.00 | - 319.58 | -59.40 | - 192.85 |
| Net earnings | 323.00 | 1 022.00 | 1 105.73 | 176.65 | 626.15 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 13.00 | 28.00 | 16.09 | 5.36 | 176.70 |
| Tangible assets total | 13.00 | 28.00 | 16.09 | 5.36 | 176.70 |
| Investments total | 7.00 | ||||
| Non-curr. owed by group member comp. | 374.00 | ||||
| Long term receivables total | 374.00 | ||||
| Inventories total | |||||
| Current trade debtors | 1 610.00 | 1 520.00 | 1 554.19 | 1 226.26 | 1 198.05 |
| Current amounts owed by group member comp. | 526.00 | 520.89 | 358.75 | 618.61 | |
| Prepayments and accrued income | 49.00 | 100.00 | 128.74 | 128.74 | |
| Current other receivables | 5.00 | 15.00 | 6.99 | 8.00 | 6.99 |
| Current deferred tax assets | 1.00 | 2.00 | 2.79 | ||
| Short term receivables total | 1 616.00 | 2 112.00 | 2 184.87 | 1 721.75 | 1 952.39 |
| Cash and bank deposits | 356.00 | 590.00 | 18.71 | ||
| Cash and cash equivalents | 356.00 | 590.00 | 18.71 | ||
| Balance sheet total (assets) | 2 359.00 | 2 737.00 | 2 200.96 | 1 745.82 | 2 129.09 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 323.00 | 1 022.00 | 1 105.73 | 500.00 | |
| Retained earnings | - 323.00 | -1 022.00 | -1 105.73 | - 323.35 | |
| Profit of the financial year | 323.00 | 1 022.00 | 1 105.73 | 176.65 | 626.15 |
| Shareholders equity total | 373.00 | 1 072.00 | 1 155.73 | 226.65 | 852.80 |
| Provisions | 29.50 | 37.53 | |||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 4.00 | 10.18 | 23.75 | 173.64 | |
| Current trade creditors | 85.00 | 17.00 | 36.85 | 29.00 | 49.99 |
| Current owed to participating | 1.33 | 11.31 | 0.18 | ||
| Current owed to group member | 291.00 | 446.13 | 333.46 | ||
| Short-term deferred tax liabilities | 114.00 | 294.00 | 320.06 | 27.11 | 184.82 |
| Other non-interest bearing current liabilities | 1 492.00 | 1 354.00 | 676.81 | 952.36 | 496.66 |
| Current liabilities total | 1 986.00 | 1 665.00 | 1 045.23 | 1 489.67 | 1 238.76 |
| Balance sheet total (liabilities) | 2 359.00 | 2 737.00 | 2 200.96 | 1 745.82 | 2 129.09 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.