Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VESTVÆRFTET HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 25471857
Nordhavnskaj 12, 6960 Hvide Sande
tel: 97313368
Income statement (kDKK)
2015 | 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 28 891.00 | 32 153.00 | 36 505.00 | 35 764.00 | 34 750.00 |
| Employee benefit expenses | -20 492.00 | -22 865.00 | -23 876.00 | -21 816.00 | -24 105.00 |
| Total depreciation | - 362.00 | - 354.00 | - 444.00 | - 374.00 | - 562.00 |
| EBIT | 8 037.00 | 8 934.00 | 12 185.00 | 13 574.00 | 10 083.00 |
| Other financial income | 100.00 | 92.00 | 132.00 | 98.00 | 71.00 |
| Other financial expenses | -71.00 | -36.00 | - 101.00 | -3.00 | - 340.00 |
| Pre-tax profit | 8 066.00 | 8 990.00 | 12 216.00 | 13 669.00 | 9 814.00 |
| Income taxes | -1 746.00 | -1 840.00 | -2 782.00 | -3 008.00 | -2 115.00 |
| Net earnings | 6 320.00 | 7 150.00 | 9 434.00 | 10 661.00 | 7 699.00 |
Assets (kDKK)
2015 | 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 559.00 | 2 318.00 | 2 077.00 | 1 864.00 | 3 229.00 |
| Machinery and equipment | 391.00 | 278.00 | 792.00 | 343.00 | 525.00 |
| Tangible assets total | 2 950.00 | 2 596.00 | 2 869.00 | 2 207.00 | 3 754.00 |
| Participating interests | 2 000.00 | 2 000.00 | 2 016.00 | ||
| Investments total | 2 000.00 | 2 000.00 | 2 016.00 | ||
| Non-current other receivables | 2 830.00 | 284.00 | |||
| Long term receivables total | 2 830.00 | 284.00 | |||
| Raw materials and consumables | 1 601.00 | 1 379.00 | 1 868.00 | 1 616.00 | 1 476.00 |
| Inventories total | 1 601.00 | 1 379.00 | 1 868.00 | 1 616.00 | 1 476.00 |
| Current trade debtors | 14 609.00 | 7 806.00 | 1 897.00 | 9 214.00 | 5 181.00 |
| Prepayments and accrued income | 180.00 | 534.00 | 716.00 | 543.00 | |
| Current other receivables | 17 290.00 | 25 506.00 | 27 441.00 | 52 825.00 | 22 250.00 |
| Current deferred tax assets | 2 797.00 | 934.00 | |||
| Short term receivables total | 34 696.00 | 34 426.00 | 29 872.00 | 62 755.00 | 27 974.00 |
| Other current investments | 742.00 | 2 751.00 | 1 975.00 | 2 038.00 | 3 837.00 |
| Cash and bank deposits | 21 281.00 | 26 260.00 | 21 284.00 | 9 606.00 | 30 552.00 |
| Cash and cash equivalents | 22 023.00 | 29 011.00 | 23 259.00 | 11 644.00 | 34 389.00 |
| Balance sheet total (assets) | 64 100.00 | 67 412.00 | 59 868.00 | 80 506.00 | 69 609.00 |
Equity and liabilities (kDKK)
2015 | 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|---|
| Share capital | 360.00 | 360.00 | 360.00 | 360.00 | 360.00 |
| Shares repurchased | 600.00 | 600.00 | 106.00 | 2 000.00 | 111.00 |
| Retained earnings | 20 296.00 | 21 831.00 | 20 324.00 | 25 792.00 | 33 640.00 |
| Profit of the financial year | 6 320.00 | 7 150.00 | 9 434.00 | 10 661.00 | 7 699.00 |
| Minority interest (BS) | 6 324.00 | 6 849.00 | 3 990.00 | 6 036.00 | 5 709.00 |
| Shareholders equity total | 33 900.00 | 36 790.00 | 34 214.00 | 44 849.00 | 47 519.00 |
| Provisions | 2 000.00 | 2 000.00 | 2 639.00 | 3 296.00 | 2 666.00 |
| Non-current deferred tax liabilities | 5 566.00 | 167.00 | 876.00 | 1 839.00 | 2 163.00 |
| Non-current liabilities total | 5 566.00 | 167.00 | 876.00 | 1 839.00 | 2 163.00 |
| Current loans from credit institutions | 40.00 | 35.00 | 970.00 | 37.00 | 10.00 |
| Current trade creditors | 10 117.00 | 10 590.00 | 8 239.00 | 15 442.00 | 6 312.00 |
| Other non-interest bearing current liabilities | 3 625.00 | 5 085.00 | 5 418.00 | 4 492.00 | 5 052.00 |
| Accruals and deferred income | 8 852.00 | 12 745.00 | 7 512.00 | 10 551.00 | 5 887.00 |
| Current liabilities total | 22 634.00 | 28 455.00 | 22 139.00 | 30 522.00 | 17 261.00 |
| Balance sheet total (liabilities) | 64 100.00 | 67 412.00 | 59 868.00 | 80 506.00 | 69 609.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.