Børsterigrunden ApS — Credit Rating and Financial Key Figures
CVR number: 39022524
Centervej 2 A, Bramdrupdam 6000 Kolding
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 80.00 | 87.00 | 27.00 | -23.19 | 21.00 |
| EBIT | 80.00 | 87.00 | 27.00 | -23.19 | 21.00 |
| Other financial income | 48.00 | 46.55 | 17.33 | ||
| Other financial expenses | - 136.00 | - 155.00 | - 192.00 | - 217.05 | - 207.71 |
| Exchange rate differences | 3 510.22 | 3 000.00 | |||
| Pre-tax profit | -56.00 | -68.00 | - 117.00 | 3 316.53 | 2 830.63 |
| Income taxes | 9.00 | 15.00 | 26.00 | - 729.64 | - 623.00 |
| Net earnings | -47.00 | -53.00 | -91.00 | 2 586.89 | 2 207.63 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 10 222.00 | 10 488.00 | 10 664.00 | 20 000.00 | 23 000.00 |
| Tangible assets total | 10 222.00 | 10 488.00 | 10 664.00 | 20 000.00 | 23 000.00 |
| Investments total | -20 000.00 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 15.00 | 21.00 | 12.00 | ||
| Current amounts owed by group member comp. | 191.00 | 309.00 | 1 373.00 | 419.30 | 464.65 |
| Current other receivables | 15.00 | 20 000.00 | |||
| Short term receivables total | 206.00 | 345.00 | 1 385.00 | 20 419.30 | 464.65 |
| Cash and bank deposits | 62.00 | 17.00 | 3.26 | 0.24 | |
| Cash and cash equivalents | 62.00 | 17.00 | 3.26 | 0.24 | |
| Balance sheet total (assets) | 10 490.00 | 10 833.00 | 12 066.00 | 20 422.56 | 23 464.89 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 5 692.00 | 5 645.00 | 5 592.00 | 5 501.13 | 8 088.03 |
| Profit of the financial year | -47.00 | -53.00 | -91.00 | 2 586.89 | 2 207.63 |
| Shareholders equity total | 5 695.00 | 5 642.00 | 5 551.00 | 8 138.03 | 10 345.65 |
| Provisions | 1 596.00 | 1 587.00 | 1 562.00 | 2 291.30 | 2 914.30 |
| Non-current liabilities total | |||||
| Current trade creditors | 31.52 | ||||
| Current owed to group member | 3 131.00 | 3 455.00 | 4 910.00 | 5 160.83 | 10 171.35 |
| Other non-interest bearing current liabilities | 56.00 | 149.00 | 43.00 | 4 832.40 | 2.07 |
| Accruals and deferred income | 12.00 | ||||
| Current liabilities total | 3 199.00 | 3 604.00 | 4 953.00 | 9 993.23 | 10 204.94 |
| Balance sheet total (liabilities) | 10 490.00 | 10 833.00 | 12 066.00 | 20 422.56 | 23 464.89 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.