Income statement (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | -37.66 | -0.42 |
| EBIT | -37.66 | -0.42 |
| Other financial income | -0.10 | |
| Pre-tax profit | -37.76 | -0.42 |
| Net earnings | -37.76 | -0.42 |
Assets (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Short term receivables total | ||
| Other current investments | 281.80 | 281.80 |
| Cash and bank deposits | 10.44 | 10.02 |
| Cash and cash equivalents | 292.24 | 291.82 |
| Balance sheet total (assets) | 292.24 | 291.82 |
Equity and liabilities (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Share premium account | 290.00 | 290.00 |
| Retained earnings | -37.76 | |
| Profit of the financial year | -37.76 | -0.42 |
| Shareholders equity total | 292.24 | 291.82 |
| Non-current liabilities total | ||
| Current liabilities total | ||
| Balance sheet total (liabilities) | 292.24 | 291.82 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.