BOLIGLAND FREDERIKSHAVN ApS — Credit Rating and Financial Key Figures
CVR number: 73383412
Hjørringvej 145 E, 9900 Frederikshavn
boligland.frederikshavn@mail.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -88.24 | - 509.53 | -1 183.13 | - 154.55 | -91.80 |
| Employee benefit expenses | - 669.34 | - 577.79 | - 960.97 | -1 854.88 | - 818.83 |
| Total depreciation | -80.18 | -88.27 | -7 000.00 | ||
| Reduction in value of non-current assets | 4.13 | 550.00 | |||
| EBIT | - 837.76 | -1 175.59 | -2 139.96 | -2 009.43 | -7 360.62 |
| Other financial income | 867.73 | 711.07 | 940.06 | 1 038.32 | 824.49 |
| Other financial expenses | - 433.27 | - 487.09 | - 946.59 | -1 717.33 | -1 983.41 |
| Net income from associates (fin.) | 8 005.45 | 12 568.68 | 3 077.45 | -6 738.64 | 5 162.31 |
| Pre-tax profit | 7 602.15 | 11 617.07 | 930.95 | -9 427.08 | -3 357.23 |
| Income taxes | 624.04 | 551.81 | 471.44 | 591.16 | 1 880.00 |
| Net earnings | 8 226.19 | 12 168.88 | 1 402.39 | -8 835.93 | -1 477.23 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 7 450.00 | 6 785.01 | 9 100.00 | 2 225.00 | 2 775.00 |
| Machinery and equipment | 361.19 | 272.91 | |||
| Tangible assets total | 7 811.19 | 7 057.93 | 9 100.00 | 2 225.00 | 2 775.00 |
| Holdings in group member companies | 56 675.98 | 74 844.65 | 74 130.04 | 61 191.39 | 60 520.86 |
| Investments total | 56 675.98 | 74 844.65 | 74 130.04 | 61 191.39 | 60 520.86 |
| Long term receivables total | |||||
| Semifinished products | 14 492.67 | 12 058.72 | |||
| Inventories total | 14 492.67 | 12 058.72 | |||
| Current trade debtors | 4.85 | ||||
| Current amounts owed by group member comp. | 28 380.22 | 26 056.54 | 43 200.03 | 19 838.31 | 16 975.75 |
| Prepayments and accrued income | 19.48 | ||||
| Current other receivables | 0.84 | 247.37 | 7 478.91 | 29.06 | |
| Current deferred tax assets | 1 591.38 | 1 694.01 | 1 563.44 | 1 219.85 | 2 582.01 |
| Short term receivables total | 29 972.43 | 27 750.55 | 45 010.83 | 28 537.07 | 19 611.15 |
| Cash and bank deposits | 132.34 | ||||
| Cash and cash equivalents | 132.34 | ||||
| Balance sheet total (assets) | 94 459.59 | 109 653.13 | 128 240.87 | 106 446.14 | 95 098.08 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Shares repurchased | 1 000.00 | 6 000.00 | 6 000.00 | ||
| Other reserves | 9 144.30 | 18 812.98 | 15 390.43 | 2 451.78 | |
| Retained earnings | 63 502.29 | 46 899.81 | 57 091.24 | 64 532.27 | 58 148.13 |
| Profit of the financial year | 8 226.19 | 12 168.88 | 1 402.39 | -8 835.93 | -1 477.23 |
| Shareholders equity total | 82 122.79 | 84 131.66 | 80 134.05 | 58 398.13 | 56 920.90 |
| Non-current loans from credit institutions | 639.02 | 601.16 | 565.92 | 11 516.47 | 505.77 |
| Non-current other liabilities | 37.50 | ||||
| Non-current deferred tax liabilities | 6 321.42 | 5 730.40 | |||
| Non-current liabilities total | 676.52 | 601.16 | 565.92 | 17 837.89 | 6 236.17 |
| Current loans from credit institutions | 139.53 | 119.58 | 826.13 | 2 037.62 | 2 057.77 |
| Current trade creditors | 381.88 | 366.95 | 515.50 | 882.85 | 576.44 |
| Current owed to group member | 5 561.99 | 6 849.37 | 19 839.93 | 8 855.10 | 3 180.02 |
| Short-term deferred tax liabilities | 0.00 | ||||
| Other non-interest bearing current liabilities | 5 576.89 | 17 584.41 | 26 359.34 | 18 434.56 | 26 126.77 |
| Current liabilities total | 11 660.28 | 24 920.31 | 47 540.90 | 30 210.13 | 31 941.01 |
| Balance sheet total (liabilities) | 94 459.59 | 109 653.13 | 128 240.87 | 106 446.14 | 95 098.08 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.