CMG ApS — Credit Rating and Financial Key Figures
CVR number: 34217734
Christian X's Alle 86, 2800 Kgs.Lyngby
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 880.98 | 923.89 | |||
External services | - 688.43 | - 524.29 | |||
Gross profit | 192.55 | 399.60 | 397.86 | ||
Wages and salaries | - 418.86 | - 298.86 | - 302.96 | - 467.26 | - 505.52 |
EBIT | - 226.31 | 100.74 | 94.91 | 4.85 | 2.36 |
Pre-tax profit | - 226.31 | 100.74 | 94.91 | 1.86 | 2.36 |
Net earnings | - 226.31 | 100.74 | 94.91 | 1.86 | 2.36 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 25.48 | 25.48 | 25.48 | 25.48 | 25.48 |
Tangible assets total | 25.48 | 25.48 | 25.48 | 25.48 | 25.48 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 170.10 | 190.33 | 384.80 | 418.93 | 523.36 |
Current amounts owed by group member comp. | 5.09 | ||||
Short term receivables total | 170.10 | 190.33 | 389.88 | 418.93 | 523.36 |
Cash and bank deposits | 85.13 | 305.39 | 168.68 | 100.08 | 108.06 |
Cash and cash equivalents | 85.13 | 305.39 | 168.68 | 100.08 | 108.06 |
Balance sheet total (assets) | 280.71 | 521.20 | 584.05 | 544.49 | 656.90 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Shares repurchased | 1.86 | 2.36 | |||
Other reserves | -1.86 | -2.36 | |||
Retained earnings | 121.81 | 134.07 | 224.24 | 317.03 | 319.86 |
Profit of the financial year | - 226.31 | 100.74 | 94.91 | 1.86 | 2.36 |
Shareholders equity total | - 104.51 | 234.81 | 319.15 | 318.88 | 322.21 |
Non-current liabilities total | |||||
Other non-interest bearing current liabilities | 385.21 | 286.39 | 264.90 | 225.61 | 334.69 |
Current liabilities total | 385.21 | 286.39 | 264.90 | 225.61 | 334.69 |
Balance sheet total (liabilities) | 280.71 | 521.20 | 584.05 | 544.49 | 656.90 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.