Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SERVICEFIRMAET BÆK ApS — Credit Rating and Financial Key Figures
CVR number: 34220220
Bellevuevej 15, 2930 Klampenborg
kontakt@baekaps.dk
tel: 26826824
www.baekaps.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 218.10 | 269.93 | 188.98 | 496.46 | 225.01 |
| Employee benefit expenses | - 201.55 | - 193.28 | -26.39 | - 122.37 | - 243.33 |
| Total depreciation | -6.20 | -6.20 | -6.20 | ||
| EBIT | 10.35 | 70.45 | 156.39 | 374.09 | -18.32 |
| Other financial income | 3.18 | ||||
| Other financial expenses | -0.49 | -2.48 | -41.77 | -66.43 | -60.34 |
| Pre-tax profit | 9.87 | 67.97 | 6.49 | 307.67 | -75.48 |
| Income taxes | -5.01 | -27.86 | -82.18 | -7.66 | |
| Net earnings | 9.87 | 62.96 | -21.37 | 225.48 | -83.14 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 30.72 | 24.52 | 18.32 | ||
| Tangible assets total | 30.72 | 24.52 | 18.32 | ||
| Participating interests | 20.00 | 20.00 | |||
| Investments total | 20.00 | 20.00 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 140.00 | 83.00 | 122.66 | 56.45 | |
| Current other receivables | 46.93 | 76.73 | |||
| Current deferred tax assets | 12.60 | 7.59 | 5.71 | ||
| Short term receivables total | 199.53 | 90.59 | 128.38 | 56.45 | 76.73 |
| Cash and bank deposits | 27.56 | 148.24 | 142.41 | 551.84 | 385.17 |
| Cash and cash equivalents | 27.56 | 148.24 | 142.41 | 551.84 | 385.17 |
| Balance sheet total (assets) | 277.82 | 283.35 | 289.11 | 608.28 | 461.89 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 61.00 | 67.50 | |||
| Retained earnings | 16.10 | 25.97 | 88.93 | 6.55 | 164.54 |
| Profit of the financial year | 9.87 | 62.96 | -21.37 | 225.48 | -83.14 |
| Shareholders equity total | 105.97 | 168.93 | 147.55 | 373.04 | 228.91 |
| Non-current other liabilities | 25.98 | ||||
| Non-current deferred tax liabilities | 76.47 | ||||
| Non-current liabilities total | 25.98 | 76.47 | |||
| Current bonds | 114.42 | 158.77 | 232.99 | ||
| Other non-interest bearing current liabilities | 171.85 | 115.57 | |||
| Current liabilities total | 171.85 | 114.42 | 115.57 | 158.77 | 232.99 |
| Balance sheet total (liabilities) | 277.82 | 283.35 | 289.11 | 608.28 | 461.89 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.