Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ZISPA ApS — Credit Rating and Financial Key Figures
CVR number: 32306012
Ådalen 13 A, 6600 Vejen
info@zispa.dk
tel: 76131445
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 757.35 | 3 756.45 | 5 081.11 | 6 602.16 | 7 997.86 |
| Employee benefit expenses | -3 631.01 | -3 600.72 | -4 000.81 | -5 569.64 | -7 036.12 |
| Total depreciation | - 109.57 | -59.61 | - 516.64 | - 339.74 | - 104.50 |
| EBIT | 16.78 | 96.13 | 563.66 | 692.78 | 857.25 |
| Other financial income | 0.00 | 0.00 | 1.24 | 4.23 | 12.88 |
| Other financial expenses | -2.61 | -17.95 | -11.50 | -9.68 | -5.48 |
| Pre-tax profit | 14.17 | 78.18 | 553.40 | 687.33 | 864.64 |
| Income taxes | -5.40 | -21.57 | - 128.51 | - 155.07 | - 194.27 |
| Net earnings | 8.77 | 56.61 | 424.89 | 532.26 | 670.38 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 783.00 | 774.42 | 283.53 | ||
| Intangible assets total | 783.00 | 774.42 | 283.53 | ||
| Buildings | 1.39 | ||||
| Machinery and equipment | 83.14 | 33.50 | 86.16 | 214.44 | 223.09 |
| Tangible assets total | 84.53 | 33.50 | 86.16 | 214.44 | 223.09 |
| Investments total | |||||
| Non-current other receivables | 42.31 | 43.98 | 65.34 | 66.97 | 68.56 |
| Long term receivables total | 42.31 | 43.98 | 65.34 | 66.97 | 68.56 |
| Finished products/goods | 58.22 | 89.70 | 41.75 | 12.38 | 91.47 |
| Inventories total | 58.22 | 89.70 | 41.75 | 12.38 | 91.47 |
| Current trade debtors | 753.76 | 459.08 | 1 042.76 | 1 618.17 | 1 393.21 |
| Prepayments and accrued income | 124.49 | 134.93 | 242.44 | 502.20 | 311.80 |
| Current other receivables | 122.56 | 109.31 | 144.60 | ||
| Current deferred tax assets | 30.00 | 38.41 | 12.91 | ||
| Short term receivables total | 878.26 | 624.01 | 1 407.76 | 2 268.09 | 1 862.51 |
| Cash and bank deposits | 747.33 | 551.46 | 966.81 | 977.07 | 1 823.26 |
| Cash and cash equivalents | 747.33 | 551.46 | 966.81 | 977.07 | 1 823.26 |
| Balance sheet total (assets) | 2 593.65 | 2 117.07 | 2 851.35 | 3 538.95 | 4 068.90 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 81.00 | 81.00 | 81.00 | 81.00 | 56.00 |
| Shares repurchased | 300.00 | 500.00 | 500.00 | ||
| Other reserves | 610.74 | 604.05 | 221.16 | ||
| Retained earnings | -83.00 | -67.54 | 71.97 | 218.01 | 429.57 |
| Profit of the financial year | 8.77 | 56.61 | 424.89 | 532.26 | 670.38 |
| Shareholders equity total | 617.51 | 674.12 | 1 099.01 | 1 331.27 | 1 655.95 |
| Provisions | 102.51 | 124.07 | 44.90 | ||
| Non-current other liabilities | 213.02 | 213.02 | 227.64 | ||
| Non-current deferred tax liabilities | 177.68 | 208.56 | 179.59 | ||
| Non-current liabilities total | 213.02 | 213.02 | 405.32 | 208.56 | 179.59 |
| Current loans from credit institutions | 10.31 | ||||
| Advances received | 110.94 | 278.63 | 344.87 | ||
| Current trade creditors | 389.38 | 521.58 | 494.53 | 553.87 | 660.85 |
| Short-term deferred tax liabilities | 15.47 | ||||
| Other non-interest bearing current liabilities | 1 255.77 | 584.27 | 696.64 | 1 166.62 | 1 217.32 |
| Current liabilities total | 1 660.61 | 1 105.85 | 1 302.11 | 1 999.12 | 2 233.36 |
| Balance sheet total (liabilities) | 2 593.65 | 2 117.07 | 2 851.35 | 3 538.95 | 4 068.90 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.