Nordic Metals Agency ApS — Credit Rating and Financial Key Figures
CVR number: 42898759
Helgavej 26, 5230 Odense M
kr@nordic-metals.com
tel: 41590178
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 2 645.57 | 5 996.75 |
Employee benefit expenses | -1 252.96 | -2 559.67 |
EBIT | 1 392.61 | 3 437.07 |
Other financial income | 0.12 | 19.07 |
Other financial expenses | -16.35 | -37.18 |
Pre-tax profit | 1 376.39 | 3 418.97 |
Income taxes | - 306.97 | - 768.96 |
Net earnings | 1 069.42 | 2 650.00 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Intangible assets total | ||
Tangible assets total | ||
Other receivables | 26.40 | 26.40 |
Investments total | 26.40 | 26.40 |
Long term receivables total | ||
Inventories total | ||
Current trade debtors | 1 176.99 | 449.38 |
Current other receivables | 449.01 | 456.00 |
Short term receivables total | 1 626.00 | 905.38 |
Cash and bank deposits | 749.94 | 877.26 |
Cash and cash equivalents | 749.94 | 877.26 |
Balance sheet total (assets) | 2 402.35 | 1 809.03 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Shares repurchased | 1 050.00 | 2 600.00 |
Other reserves | -1 400.00 | |
Retained earnings | -1 050.00 | -2 580.58 |
Profit of the financial year | 1 069.42 | 2 650.00 |
Shareholders equity total | 1 109.42 | 1 309.42 |
Non-current owed to group member | 969.60 | |
Non-current liabilities total | 969.60 | |
Current trade creditors | 54.27 | |
Current owed to group member | 116.01 | |
Short-term deferred tax liabilities | 56.97 | 18.94 |
Other non-interest bearing current liabilities | 212.09 | 364.66 |
Current liabilities total | 323.33 | 499.61 |
Balance sheet total (liabilities) | 2 402.35 | 1 809.03 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.