MY HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 32654282
Furesø Parkvej 10, 2830 Virum
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -6.59 | -6.94 | -9.79 | -14.80 | -12.95 |
| EBIT | -6.59 | -6.94 | -9.79 | -14.80 | -12.95 |
| Other financial income | 85.87 | 62.93 | 7.27 | 620.61 | 1 159.09 |
| Other financial expenses | -27.70 | -23.74 | -1 025.56 | - 792.07 | - 128.39 |
| Net income from associates (fin.) | 1 234.19 | 1 995.27 | 137.10 | - 311.19 | 310.64 |
| Pre-tax profit | 1 285.77 | 2 027.53 | - 890.98 | - 497.45 | 1 328.39 |
| Income taxes | -11.36 | -7.00 | 93.54 | -60.98 | |
| Net earnings | 1 274.41 | 2 020.53 | - 797.44 | - 497.45 | 1 267.40 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 2 341.64 | 3 336.91 | 2 474.01 | 1 662.82 | 1 973.46 |
| Investments total | 2 341.64 | 3 336.91 | 2 474.01 | 1 662.82 | 1 973.46 |
| Non-current loans receivable | 356.90 | ||||
| Long term receivables total | 356.90 | ||||
| Inventories total | |||||
| Current other receivables | 300.00 | ||||
| Current deferred tax assets | 40.61 | 934.61 | 732.77 | 119.27 | 116.18 |
| Short term receivables total | 40.61 | 934.61 | 732.77 | 419.27 | 116.18 |
| Other current investments | 1 652.44 | 2 906.10 | 2 746.97 | 4 430.41 | |
| Cash and bank deposits | 48.65 | 3.11 | 54.90 | 193.67 | 123.09 |
| Cash and cash equivalents | 48.65 | 1 655.55 | 2 961.00 | 2 940.64 | 4 553.50 |
| Balance sheet total (assets) | 2 787.80 | 5 927.07 | 6 167.78 | 5 022.73 | 6 643.14 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 111.00 | 85.00 | 95.00 | 122.00 | |
| Other reserves | 549.97 | 1 545.25 | 682.35 | 181.79 | |
| Retained earnings | - 726.08 | - 637.24 | 2 161.19 | 1 951.11 | 1 149.87 |
| Profit of the financial year | 1 274.41 | 2 020.53 | - 797.44 | - 497.45 | 1 267.40 |
| Shareholders equity total | 1 223.30 | 3 164.54 | 2 256.11 | 1 673.66 | 2 846.07 |
| Non-current deferred tax liabilities | 621.13 | 97.15 | |||
| Non-current liabilities total | 621.13 | 97.15 | |||
| Current trade creditors | 3.75 | 5.00 | 13.63 | 18.30 | 28.80 |
| Current owed to participating | 48.64 | 0.30 | 0.30 | 0.30 | |
| Current owed to group member | 87.50 | 1 367.19 | 2 826.71 | 2 584.04 | 2 909.35 |
| Short-term deferred tax liabilities | 3.06 | 618.20 | |||
| Other non-interest bearing current liabilities | 1 473.24 | 717.52 | 452.83 | 746.42 | 761.48 |
| Current liabilities total | 1 564.49 | 2 141.41 | 3 911.67 | 3 349.07 | 3 699.93 |
| Balance sheet total (liabilities) | 2 787.80 | 5 927.07 | 6 167.78 | 5 022.73 | 6 643.14 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.