Laser-Pro ApS — Credit Rating and Financial Key Figures
CVR number: 32787932
Fladsåvej 15, Appenæs 4700 Næstved
ap@visualed.dk
tel: 26888990
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4.00 | -7.50 | 1 887.13 | 3 517.30 | 2 974.87 |
| Employee benefit expenses | -1 318.43 | -2 388.08 | -2 074.50 | ||
| Total depreciation | - 163.68 | - 344.74 | - 391.02 | ||
| EBIT | 4.00 | -7.50 | 405.02 | 784.48 | 509.35 |
| Other financial expenses | - 190.79 | - 213.57 | - 195.93 | ||
| Pre-tax profit | 4.00 | -7.50 | 214.22 | 570.91 | 313.42 |
| Income taxes | -4.68 | -50.78 | - 180.31 | -27.68 | |
| Net earnings | -0.68 | -7.50 | 163.44 | 390.60 | 285.73 |
Assets (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Development expenditure | 231.91 | 153.22 | 218.19 |
| Intangible rights | 570.00 | 510.00 | 450.00 |
| Goodwill | 475.00 | 425.00 | 375.00 |
| Intangible assets total | 1 276.91 | 1 088.22 | 1 043.19 |
| Machinery and equipment | 710.17 | 805.12 | 704.56 |
| Tangible assets total | 710.17 | 805.12 | 704.56 |
| Investments total | 11.85 | ||
| Long term receivables total | |||
| Raw materials and consumables | 186.16 | 866.73 | 1 221.23 |
| Inventories total | 186.16 | 866.73 | 1 221.23 |
| Current trade debtors | 1 197.36 | 2 003.19 | 2 235.05 |
| Current amounts owed by group member comp. | 11.47 | 13.30 | |
| Current other receivables | 80.00 | 87.36 | 104.66 |
| Short term receivables total | 1 277.36 | 2 102.02 | 2 353.02 |
| Balance sheet total (assets) | 3 450.60 | 4 862.09 | 5 333.85 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 100.00 | 100.00 | 101.00 | 101.00 | 101.00 |
| Share premium account | 249.00 | 249.00 | 249.00 | ||
| Retained earnings | - 119.05 | - 119.72 | - 127.22 | 36.22 | 426.82 |
| Profit of the financial year | -0.68 | -7.50 | 163.44 | 390.60 | 285.73 |
| Shareholders equity total | -19.72 | -27.22 | 386.22 | 776.82 | 1 062.55 |
| Provisions | 50.78 | 228.37 | 196.25 | ||
| Non-current loans from credit institutions | 454.33 | 328.33 | |||
| Non-current owed to group member | 1 220.62 | ||||
| Non-current liabilities total | 454.33 | 328.33 | 1 220.62 | ||
| Current loans from credit institutions | 1 312.27 | 899.60 | 1 225.59 | ||
| Current trade creditors | 6.00 | 6.00 | 185.45 | 531.64 | 511.65 |
| Current owed to participating | 7.50 | 490.06 | 1 108.26 | ||
| Current owed to group member | 13.72 | 13.72 | |||
| Short-term deferred tax liabilities | 2.72 | 62.53 | |||
| Other non-interest bearing current liabilities | 571.49 | 986.35 | 1 054.67 | ||
| Current liabilities total | 19.72 | 27.22 | 2 559.27 | 3 528.57 | 2 854.43 |
| Balance sheet total (liabilities) | 3 450.60 | 4 862.09 | 5 333.85 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.