LØFSTEDT A/S — Credit Rating and Financial Key Figures
CVR number: 30580028
Blåhøjvej 79, 7330 Brande
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 1 686.96 | 1 660.98 | 1 063.09 | 1 012.51 | 3 297.45 |
Employee benefit expenses | - 120.42 | - 186.23 | - 147.05 | -58.79 | -22.78 |
Other operating expenses | -1 148.49 | -30.28 | -45.00 | - 254.67 | |
Total depreciation | - 655.95 | - 357.21 | - 320.62 | - 355.47 | - 270.61 |
EBIT | 910.59 | -30.95 | 565.14 | 553.25 | 2 749.40 |
Other financial income | 1.27 | 47.55 | 2.04 | 0.16 | 0.12 |
Other financial expenses | - 353.21 | - 319.13 | - 387.02 | - 238.29 | - 790.60 |
Net income from associates (fin.) | 163.00 | 186.74 | 2 502.30 | 305.61 | 225.74 |
Pre-tax profit | 721.65 | - 115.80 | 2 682.47 | 620.73 | 2 184.66 |
Income taxes | - 155.15 | 114.62 | 43.33 | -97.63 | 187.12 |
Net earnings | 566.50 | -1.18 | 2 725.79 | 523.10 | 2 371.78 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible rights | 60.00 | 50.00 | 40.00 | ||
Intangible assets total | 60.00 | 50.00 | 40.00 | ||
Land and waters | 16 663.98 | 17 158.98 | 17 658.98 | 17 679.02 | 6 031.02 |
Buildings | 9 478.71 | 5 571.51 | 5 392.83 | 6 536.42 | 4 933.91 |
Advance payments and construction in progress | 172.34 | 198.74 | |||
Tangible assets total | 26 142.69 | 22 730.49 | 23 051.81 | 24 387.79 | 11 163.68 |
Participating interests | 2 391.36 | 2 578.10 | 5 080.40 | 5 386.01 | 5 411.75 |
Investments total | 2 391.36 | 2 578.10 | 5 080.40 | 5 386.01 | 5 411.75 |
Non-current loans receivable | 108.74 | 112.23 | 126.11 | 130.93 | 137.16 |
Long term receivables total | 108.74 | 112.23 | 126.11 | 130.93 | 137.16 |
Semifinished products | 94.93 | 74.64 | 58.63 | 257.40 | 102.40 |
Raw materials and consumables | 100.00 | 202.22 | 17.95 | ||
Finished products/goods | 945.00 | 1 438.50 | 1 420.53 | 195.00 | 417.64 |
Inventories total | 1 039.93 | 1 613.14 | 1 479.16 | 654.61 | 538.00 |
Current trade debtors | 143.27 | 72.91 | 611.63 | 684.74 | 11.73 |
Prepayments and accrued income | 39.39 | 7.50 | |||
Current other receivables | 26.98 | 441.61 | 116.25 | 42.87 | 13 300.00 |
Short term receivables total | 209.64 | 514.52 | 735.38 | 727.62 | 13 311.73 |
Cash and bank deposits | 510.32 | ||||
Cash and cash equivalents | 510.32 | ||||
Balance sheet total (assets) | 29 952.37 | 27 598.49 | 30 512.86 | 31 286.96 | 31 072.63 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 505.05 | 505.05 | 505.05 | 505.05 | 505.05 |
Share premium account | 3 400.47 | 3 400.47 | 3 400.47 | 3 400.47 | 3 400.47 |
Asset revaluation reserve | 1 069.08 | 1 457.18 | 1 219.14 | 1 187.94 | 1 247.00 |
Shares repurchased | 110.60 | ||||
Other reserves | 464.10 | 2 966.40 | 3 272.01 | 3 297.75 | |
Retained earnings | 1 397.00 | 1 499.41 | - 944.08 | 1 507.31 | 2 004.67 |
Profit of the financial year | 566.50 | -1.18 | 2 725.79 | 523.10 | 2 371.78 |
Shareholders equity total | 7 048.70 | 7 325.03 | 9 872.78 | 10 395.88 | 12 826.72 |
Provisions | 1 050.36 | 1 042.66 | 1 177.37 | 1 275.00 | 375.00 |
Non-current loans from credit institutions | 18 763.44 | 17 917.74 | 15 084.81 | 16 706.68 | 15 513.08 |
Non-current liabilities total | 18 763.44 | 17 917.74 | 15 084.81 | 16 706.68 | 15 513.08 |
Current loans from credit institutions | 2 961.68 | 925.23 | 3 667.39 | 1 616.33 | 1 354.05 |
Current trade creditors | 18.09 | 43.07 | 42.97 | 8.53 | 20.01 |
Other non-interest bearing current liabilities | 110.09 | 344.77 | 667.54 | 1 284.55 | 983.78 |
Current liabilities total | 3 089.86 | 1 313.07 | 4 377.90 | 2 909.41 | 2 357.84 |
Balance sheet total (liabilities) | 29 952.37 | 27 598.49 | 30 512.86 | 31 286.96 | 31 072.63 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.