CLAUS NOWAK, RÅDGIVENDE INGENIØRFIRMA ApS — Credit Rating and Financial Key Figures
CVR number: 42083062
Bæverdalen 27, Ny Hammersholt 3400 Hillerød
cbn@cnri.dk
tel: 28846561
www.cnri.dk
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 661.82 | 1 118.71 | 762.57 |
Employee benefit expenses | - 218.74 | - 691.90 | - 505.73 |
EBIT | 443.08 | 426.80 | 256.84 |
Other financial income | 2.98 | 5.97 | |
Other financial expenses | -2.12 | -0.82 | |
Pre-tax profit | 440.96 | 428.96 | 262.81 |
Income taxes | - 100.08 | - 100.61 | -63.36 |
Net earnings | 340.88 | 328.36 | 199.45 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Non-curr. owed by group member comp. | 52.50 | 177.38 | 141.40 |
Long term receivables total | 52.50 | 177.38 | 141.40 |
Inventories total | |||
Current trade debtors | 154.17 | 95.23 | 92.00 |
Prepayments and accrued income | 7.09 | 7.24 | 8.48 |
Current other receivables | 10.14 | ||
Short term receivables total | 161.26 | 112.61 | 100.47 |
Cash and bank deposits | 356.07 | 906.63 | 694.98 |
Cash and cash equivalents | 356.07 | 906.63 | 694.98 |
Balance sheet total (assets) | 569.83 | 1 196.62 | 936.85 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 125.00 | 150.00 | 250.00 |
Retained earnings | - 125.00 | 65.88 | 144.23 |
Profit of the financial year | 340.88 | 328.36 | 199.45 |
Shareholders equity total | 380.88 | 584.23 | 633.68 |
Non-current liabilities total | |||
Current owed to participating | 0.03 | 2.42 | 5.63 |
Short-term deferred tax liabilities | 100.08 | 200.68 | 163.97 |
Other non-interest bearing current liabilities | 88.84 | 409.28 | 133.58 |
Current liabilities total | 188.95 | 612.38 | 303.17 |
Balance sheet total (liabilities) | 569.83 | 1 196.62 | 936.85 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.