Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CARSHOPPEN ApS — Credit Rating and Financial Key Figures
CVR number: 25268083
Klostermosevej 105, 3000 Helsingør
tel: 49223420
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 981.74 | 1 845.38 | 1 857.68 | 1 864.48 | 2 032.28 |
| Employee benefit expenses | -1 855.17 | -1 718.15 | -1 707.97 | -1 728.61 | -1 851.62 |
| Total depreciation | -39.74 | -33.45 | -32.92 | -34.23 | -15.63 |
| EBIT | 86.82 | 93.78 | 116.78 | 101.65 | 165.04 |
| Other financial income | 29.77 | 26.98 | 33.29 | 34.71 | 35.84 |
| Other financial expenses | -75.58 | -28.43 | -45.68 | -40.74 | -34.59 |
| Pre-tax profit | 41.02 | 92.34 | 104.40 | 95.62 | 166.28 |
| Income taxes | -10.53 | -26.94 | -21.54 | -22.72 | -37.16 |
| Net earnings | 30.49 | 65.40 | 82.85 | 72.90 | 129.12 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 626.79 | 339.59 | 656.66 | 669.67 | 421.27 |
| Advance payments and construction in progress | 60.00 | ||||
| Tangible assets total | 626.79 | 399.59 | 656.66 | 669.67 | 421.27 |
| Investments total | 33.00 | 33.00 | |||
| Non-curr. owed by group member comp. | 767.62 | 793.14 | 836.29 | 868.00 | 914.92 |
| Non-current other receivables | 33.00 | 33.00 | 33.00 | ||
| Long term receivables total | 800.62 | 826.14 | 869.29 | 868.00 | 914.92 |
| Finished products/goods | 1 109.57 | 852.16 | 771.77 | 646.34 | 726.79 |
| Inventories total | 1 109.57 | 852.16 | 771.77 | 646.34 | 726.79 |
| Current trade debtors | 207.75 | 378.28 | 354.81 | 359.72 | 658.97 |
| Prepayments and accrued income | 86.23 | 84.99 | 107.40 | 85.99 | 68.26 |
| Current other receivables | 1.52 | 3.45 | 0.05 | 0.50 | |
| Short term receivables total | 295.50 | 466.71 | 462.20 | 445.76 | 727.73 |
| Other current investments | 0.91 | 1.04 | 1.55 | 1.66 | 1.92 |
| Cash and bank deposits | 114.76 | 59.63 | 114.62 | 342.61 | 215.51 |
| Cash and cash equivalents | 115.67 | 60.67 | 116.17 | 344.27 | 217.44 |
| Balance sheet total (assets) | 2 948.14 | 2 605.27 | 2 876.09 | 3 007.04 | 3 041.15 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 1 107.99 | 1 138.47 | 1 203.87 | 1 286.73 | 1 359.63 |
| Profit of the financial year | 30.49 | 65.40 | 82.85 | 72.90 | 129.12 |
| Shareholders equity total | 1 263.48 | 1 328.87 | 1 411.73 | 1 484.63 | 1 613.75 |
| Provisions | 108.55 | 120.77 | 137.41 | 139.14 | 151.28 |
| Non-current other liabilities | 125.00 | ||||
| Non-current deferred tax liabilities | 14.72 | 4.91 | 20.99 | 25.00 | |
| Non-current liabilities total | 125.00 | 14.72 | 4.91 | 20.99 | 25.00 |
| Current loans from credit institutions | 3.78 | 60.66 | 150.03 | 323.62 | 178.26 |
| Current trade creditors | 446.47 | 378.56 | 447.52 | 399.51 | 453.02 |
| Short-term deferred tax liabilities | 14.72 | 4.91 | 20.99 | ||
| Other non-interest bearing current liabilities | 1 000.88 | 701.69 | 709.79 | 634.25 | 598.84 |
| Current liabilities total | 1 451.12 | 1 140.91 | 1 322.06 | 1 362.29 | 1 251.11 |
| Balance sheet total (liabilities) | 2 948.14 | 2 605.27 | 2 876.09 | 3 007.04 | 3 041.15 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.