BSC-Consulting ApS — Credit Rating and Financial Key Figures
CVR number: 42500437
Venusvænget 31, 6710 Esbjerg V
Income statement (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 1 498.44 | 1 237.96 | 1 121.88 |
| Employee benefit expenses | - 571.67 | -1 578.11 | -1 800.38 |
| Total depreciation | - 180.00 | - 180.00 | - 180.00 |
| EBIT | 746.77 | - 520.15 | - 858.49 |
| Other financial income | 25.17 | 3.86 | |
| Other financial expenses | -18.01 | -18.60 | -6.39 |
| Pre-tax profit | 753.93 | - 538.75 | - 861.02 |
| Income taxes | - 167.83 | 118.21 | 190.20 |
| Net earnings | 586.10 | - 420.54 | - 670.82 |
Assets (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Goodwill | 1 620.00 | 1 440.00 | 1 260.00 |
| Intangible assets total | 1 620.00 | 1 440.00 | 1 260.00 |
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 248.47 | 136.49 | 0.84 |
| Current deferred tax assets | 105.67 | ||
| Short term receivables total | 248.47 | 136.49 | 106.51 |
| Cash and bank deposits | 1 816.15 | 1 358.90 | 744.62 |
| Cash and cash equivalents | 1 816.15 | 1 358.90 | 744.62 |
| Balance sheet total (assets) | 3 684.62 | 2 935.38 | 2 111.13 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Asset revaluation reserve | 2 447.36 | 2 447.36 | 2 447.36 |
| Retained earnings | 586.10 | 165.56 | |
| Profit of the financial year | 586.10 | - 420.54 | - 670.82 |
| Shareholders equity total | 3 073.46 | 2 652.91 | 1 982.09 |
| Provisions | 356.40 | 238.20 | 48.00 |
| Non-current liabilities total | |||
| Current owed to participating | 4.83 | 37.25 | 72.84 |
| Short-term deferred tax liabilities | 216.35 | ||
| Other non-interest bearing current liabilities | 33.60 | 7.02 | 8.20 |
| Current liabilities total | 254.77 | 44.27 | 81.04 |
| Balance sheet total (liabilities) | 3 684.62 | 2 935.38 | 2 111.13 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.