RYGAARD TRANSPORT & LOGISTIC A/S — Credit Rating and Financial Key Figures
CVR number: 26385091
Mellemstrupvej 9, 8500 Grenaa
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 63 242.00 | 73 094.50 | 83 891.57 | 87 168.64 | 88 848.46 |
| Employee benefit expenses | -44 583.05 | -51 035.45 | -53 267.62 | -56 155.99 | -62 020.64 |
| Other operating expenses | -85.59 | ||||
| Total depreciation | -12 295.52 | -14 728.52 | -15 528.72 | -16 326.78 | -16 877.49 |
| EBIT | 6 363.00 | 7 331.00 | 15 095.00 | 14 600.27 | 9 950.33 |
| Other financial income | 331.48 | 374.35 | 476.19 | 1 025.67 | 912.72 |
| Other financial expenses | - 400.92 | - 269.22 | - 400.78 | - 545.12 | - 460.59 |
| Pre-tax profit | 6 294.13 | 7 435.82 | 15 170.21 | 15 080.83 | 10 402.47 |
| Income taxes | -1 329.13 | -1 643.82 | -3 201.21 | -3 207.18 | -2 253.20 |
| Net earnings | 4 965.00 | 5 792.00 | 11 969.00 | 11 873.64 | 8 149.26 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 1 826.65 | 1 396.85 | 967.05 | 537.25 | |
| Intangible assets total | 1 826.65 | 1 396.85 | 967.05 | 537.25 | |
| Land and waters | 3 113.24 | 2 920.03 | 2 920.67 | 2 028.57 | 1 886.09 |
| Machinery and equipment | 48 902.71 | 52 281.93 | 63 223.30 | 62 223.20 | 72 509.56 |
| Advance payments and construction in progress | 446.40 | ||||
| Tangible assets total | 52 015.96 | 55 201.96 | 66 143.97 | 64 251.77 | 74 842.05 |
| Investments total | 0.48 | -0.36 | 0.18 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 21 933.28 | 28 787.97 | 26 714.07 | 30 702.22 | 22 328.10 |
| Current amounts owed by group member comp. | 349.03 | 649.75 | 5 791.49 | 15 793.20 | |
| Prepayments and accrued income | 967.60 | 877.41 | 919.25 | 835.42 | 548.85 |
| Current other receivables | 3 550.53 | 795.59 | 137.08 | 408.11 | 304.82 |
| Short term receivables total | 26 451.41 | 30 810.00 | 28 420.14 | 37 737.25 | 38 974.97 |
| Other current investments | 1 531.17 | 1 531.17 | 1 531.17 | 1 531.17 | 1 531.17 |
| Cash and bank deposits | 21 098.99 | 12 557.58 | 21 380.69 | 12 365.53 | 5 583.25 |
| Cash and cash equivalents | 22 630.16 | 14 088.75 | 22 911.86 | 13 896.70 | 7 114.42 |
| Balance sheet total (assets) | 101 098.00 | 101 927.00 | 118 873.00 | 116 852.77 | 121 468.69 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 4 267.81 | 4 267.81 | 4 267.81 | 4 267.81 | 4 267.81 |
| Shares repurchased | 5 000.00 | 5 000.00 | |||
| Other reserves | -0.47 | -0.31 | 0.26 | ||
| Retained earnings | 41 606.66 | 41 571.50 | 47 363.93 | 59 332.93 | 71 206.57 |
| Profit of the financial year | 4 965.00 | 5 792.00 | 11 969.00 | 11 873.64 | 8 149.26 |
| Shareholders equity total | 55 839.00 | 56 631.00 | 63 601.00 | 75 474.38 | 83 623.64 |
| Provisions | 5 182.00 | 4 213.30 | 4 868.60 | 4 599.10 | 5 032.00 |
| Non-current leasing loans | 3 128.46 | 2 361.78 | 1 579.39 | ||
| Non-current liabilities total | 3 128.46 | 2 361.78 | 1 579.39 | ||
| Current loans from credit institutions | 750.41 | 766.68 | 782.69 | ||
| Current trade creditors | 9 460.04 | 7 847.20 | 6 367.44 | 7 358.29 | 7 595.63 |
| Current owed to group member | 17 765.40 | 22 154.97 | 28 682.47 | 15 080.02 | 12 627.47 |
| Short-term deferred tax liabilities | 1 462.27 | 2 530.26 | 2 448.03 | 2 824.12 | 869.89 |
| Other non-interest bearing current liabilities | 11 337.49 | 8 491.99 | 8 963.58 | 8 340.27 | 9 308.70 |
| Accruals and deferred income | 50.85 | 58.32 | 63.11 | 48.12 | 49.26 |
| Current liabilities total | 40 076.05 | 41 082.75 | 47 275.02 | 34 417.51 | 31 233.65 |
| Balance sheet total (liabilities) | 101 097.05 | 101 927.05 | 118 873.08 | 116 852.77 | 121 468.69 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.