Rebel Vin ApS — Credit Rating and Financial Key Figures
CVR number: 42774456
Sønder Boulevard 87, 1720 København V
Income statement (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | -20.32 | 210.61 | 194.04 |
Employee benefit expenses | -34.11 | -96.47 | |
EBIT | -20.32 | 176.50 | 97.57 |
Other financial income | 0.43 | ||
Other financial expenses | -2.41 | -5.78 | -3.43 |
Pre-tax profit | -22.72 | 170.72 | 94.58 |
Income taxes | 4.66 | -41.56 | -27.08 |
Net earnings | -18.06 | 129.17 | 67.49 |
Assets (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Finished products/goods | 168.92 | 347.82 | 374.78 |
Inventories total | 168.92 | 347.82 | 374.78 |
Current trade debtors | 43.35 | 77.33 | 59.59 |
Prepayments and accrued income | 1.11 | ||
Current other receivables | 22.24 | 22.24 | 22.24 |
Current deferred tax assets | 4.66 | ||
Short term receivables total | 71.36 | 99.57 | 81.83 |
Cash and bank deposits | 160.35 | 119.04 | 158.26 |
Cash and cash equivalents | 160.35 | 119.04 | 158.26 |
Balance sheet total (assets) | 400.63 | 566.43 | 614.86 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | -18.06 | 111.11 | |
Profit of the financial year | -18.06 | 129.17 | 67.49 |
Shareholders equity total | 21.94 | 151.11 | 218.60 |
Non-current other liabilities | 360.00 | 288.00 | 288.00 |
Non-current liabilities total | 360.00 | 288.00 | 288.00 |
Current trade creditors | 0.08 | 41.57 | 30.28 |
Short-term deferred tax liabilities | 39.73 | 29.33 | |
Other non-interest bearing current liabilities | 18.61 | 46.02 | 48.65 |
Current liabilities total | 18.69 | 127.32 | 108.26 |
Balance sheet total (liabilities) | 400.63 | 566.43 | 614.86 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.