Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Idun Consulting ApS — Credit Rating and Financial Key Figures
CVR number: 39701979
Lauggårds Alle 31, 2860 Søborg
tel: 53538513
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 860.85 | 1 290.78 | 109.92 | 53.30 | 14.00 |
| External services | - 287.35 | - 127.48 | -71.33 | - 111.45 | -11.84 |
| Gross profit | 1 573.50 | 1 163.29 | 38.59 | -58.16 | 2.16 |
| Employee benefit expenses | - 932.80 | - 650.49 | -54.93 | ||
| EBIT | 640.70 | 512.80 | -16.34 | -58.16 | 2.16 |
| Other financial income | 10.13 | 35.07 | 21.75 | 15.07 | 17.82 |
| Other financial expenses | -3.03 | -2.17 | -0.08 | -1.03 | |
| Exchange rate differences | -28.30 | -92.50 | 48.34 | 52.23 | 51.05 |
| Pre-tax profit | 619.50 | 453.19 | 53.66 | 9.14 | 70.01 |
| Income taxes | - 137.48 | - 104.27 | -13.68 | -2.81 | -13.90 |
| Net earnings | 482.02 | 348.92 | 39.98 | 6.33 | 56.11 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 363.30 | 137.44 | 64.97 | 25.00 | |
| Current owed by particip. interest comp. | 12.72 | ||||
| Current other receivables | 92.17 | 136.49 | 125.47 | 129.87 | 162.79 |
| Current deferred tax assets | 39.32 | ||||
| Short term receivables total | 468.19 | 273.92 | 190.44 | 194.19 | 162.79 |
| Other current investments | 1 170.07 | 1 486.32 | 1 545.78 | 1 604.36 | 1 662.63 |
| Cash and bank deposits | 555.41 | 350.46 | 283.15 | 114.04 | 112.96 |
| Cash and cash equivalents | 1 725.48 | 1 836.79 | 1 828.93 | 1 718.40 | 1 775.58 |
| Balance sheet total (assets) | 2 193.67 | 2 110.71 | 2 019.36 | 1 912.59 | 1 938.37 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 557.20 | 258.90 | 61.00 | 63.30 | 79.40 |
| Other reserves | - 500.00 | - 200.00 | |||
| Retained earnings | 1 288.45 | 1 511.57 | 1 799.49 | 1 776.18 | 1 703.11 |
| Profit of the financial year | 482.02 | 348.92 | 39.98 | 6.33 | 56.11 |
| Shareholders equity total | 1 877.67 | 1 969.39 | 1 950.48 | 1 895.81 | 1 888.62 |
| Non-current liabilities total | |||||
| Current trade creditors | 4.62 | 8.59 | 2.96 | ||
| Current owed to participating | 4.21 | 58.87 | 16.74 | 31.84 | |
| Short-term deferred tax liabilities | 54.36 | 22.49 | 10.02 | 13.89 | |
| Other non-interest bearing current liabilities | 257.02 | 106.04 | 0.04 | 1.07 | |
| Current liabilities total | 316.00 | 141.32 | 68.89 | 16.78 | 49.76 |
| Balance sheet total (liabilities) | 2 193.67 | 2 110.71 | 2 019.36 | 1 912.59 | 1 938.37 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.