Din Familiejurist ApS — Credit Rating and Financial Key Figures
CVR number: 40165509
Center Boulevard 5, 2300 København S
kontakt@dinfamiliejurist.dk
tel: 70305570
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 8 599.06 | ||||
| Other operating income | 177.80 | ||||
| External services | -3 813.70 | ||||
| Gross profit | 4 963.16 | 5 708.19 | 13 635.09 | 12 679.38 | 19 329.83 |
| Employee benefit expenses | -5 057.40 | -8 619.94 | -13 227.18 | -11 107.61 | -12 540.22 |
| Total depreciation | - 202.34 | - 223.91 | -2 617.84 | -4 696.11 | - 583.32 |
| EBIT | - 296.58 | -3 135.66 | -2 209.94 | -3 124.34 | 6 206.29 |
| Other financial income | 0.60 | 0.07 | 19.09 | 47.55 | 73.54 |
| Other financial expenses | -16.50 | - 153.21 | -1 557.72 | -1 310.20 | -27 320.36 |
| Net income from associates (fin.) | 24 333.64 | ||||
| Pre-tax profit | - 312.48 | -3 288.80 | -3 748.57 | -4 386.99 | 3 293.10 |
| Income taxes | 57.75 | -29.85 | -17.60 | 874.43 | -24.03 |
| Net earnings | - 254.73 | -3 318.65 | -3 766.17 | -3 512.56 | 3 269.07 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 2 748.46 | 3 634.32 | 4 516.43 | 5 354.51 | |
| Intangible rights | 633.36 | 802.41 | 678.96 | 555.51 | |
| Intangible assets total | 633.36 | 2 748.46 | 4 436.72 | 5 195.39 | 5 910.02 |
| Buildings | 57.94 | 41.38 | |||
| Machinery and equipment | 132.00 | 87.83 | 43.83 | ||
| Tangible assets total | 132.00 | 87.83 | 43.83 | 57.94 | 41.38 |
| Holdings in group member companies | 41.37 | ||||
| Investments total | 52.30 | 89.65 | 23.70 | 225.19 | 176.25 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 268.38 | 1 794.45 | 1 959.21 | 1 784.29 | 108.57 |
| Current amounts owed by group member comp. | 533.72 | 371.53 | 26 107.65 | ||
| Prepayments and accrued income | 239.95 | 2 594.67 | 7 134.25 | 11 340.80 | 230.92 |
| Current other receivables | 257.53 | 356.00 | 830.88 | 4.05 | 30.78 |
| Current deferred tax assets | 58.77 | 10.00 | 876.43 | 850.40 | |
| Short term receivables total | 1 358.35 | 4 745.12 | 9 934.35 | 14 377.09 | 27 328.32 |
| Cash and bank deposits | 371.18 | 1 889.60 | 2 151.59 | 362.00 | 8 277.69 |
| Cash and cash equivalents | 371.18 | 1 889.60 | 2 151.59 | 362.00 | 8 277.69 |
| Balance sheet total (assets) | 2 547.19 | 9 560.66 | 16 590.19 | 20 217.61 | 41 733.66 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 800.00 | 853.00 | 901.39 | 944.53 | 944.53 |
| Other reserves | 2 886.50 | 3 522.82 | 4 176.52 | ||
| Retained earnings | 60.17 | 3 493.89 | 1 213.51 | -1 099.52 | -5 265.78 |
| Profit of the financial year | - 254.73 | -3 318.65 | -3 766.17 | -3 512.56 | 3 269.07 |
| Shareholders equity total | 605.43 | 1 028.24 | 1 235.23 | - 144.73 | 3 124.34 |
| Provisions | 8.00 | ||||
| Non-current loans from credit institutions | 2 006.12 | 6 300.00 | 7 930.91 | 7 655.07 | |
| Non-current liabilities total | 2 006.12 | 6 300.00 | 7 930.91 | 7 655.07 | |
| Current loans from credit institutions | 2.24 | 96.71 | 1 014.48 | 1 786.50 | |
| Current trade creditors | 382.94 | 870.51 | 1 433.21 | 1 955.08 | 3 562.59 |
| Current owed to participating | 589.27 | 2 560.59 | 1 762.59 | ||
| Current owed to group member | 959.42 | 11 853.02 | |||
| Short-term deferred tax liabilities | 17.38 | ||||
| Other non-interest bearing current liabilities | 1 556.58 | 5 655.79 | 6 918.39 | 5 933.85 | 11 989.55 |
| Current liabilities total | 1 941.75 | 6 526.30 | 9 054.96 | 12 423.42 | 30 954.25 |
| Balance sheet total (liabilities) | 2 547.19 | 9 560.66 | 16 590.19 | 20 217.61 | 41 733.66 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.