PS INVEST ØRSTED ApS — Credit Rating and Financial Key Figures
CVR number: 31087236
Sandgårdsvej 6, 8950 Ørsted
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 57.40 | -1 197.86 | 65.00 | 95.51 | 26.82 |
| Reduction in value of non-current assets | - 173.44 | - 200.00 | - 200.00 | ||
| EBIT | - 116.04 | -1 197.86 | - 135.00 | - 104.50 | 26.82 |
| Other financial income | 0.02 | 0.06 | |||
| Other financial expenses | -32.64 | -62.59 | -55.00 | -34.46 | -55.07 |
| Pre-tax profit | - 148.68 | -1 260.46 | - 190.00 | - 138.94 | -28.19 |
| Income taxes | 32.71 | 219.97 | -2.00 | -13.48 | 6.20 |
| Net earnings | - 115.97 | -1 040.48 | - 192.00 | - 152.41 | -21.99 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 1 900.00 | 1 900.00 | 1 700.00 | 1 500.00 | 1 932.77 |
| Tangible assets total | 1 900.00 | 1 900.00 | 1 700.00 | 1 500.00 | 1 932.77 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 5.62 | 11.82 | 6.00 | 280.60 | 9.79 |
| Current deferred tax assets | 2.00 | 146.33 | 1.00 | 0.76 | 6.96 |
| Short term receivables total | 7.62 | 158.15 | 7.00 | 281.36 | 16.75 |
| Cash and bank deposits | 48.99 | 8.69 | 32.00 | 73.93 | 4.80 |
| Cash and cash equivalents | 48.99 | 8.69 | 32.00 | 73.93 | 4.80 |
| Balance sheet total (assets) | 1 956.61 | 2 066.84 | 1 739.00 | 1 855.29 | 1 954.32 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 468.41 | 352.44 | 312.00 | 119.74 | -32.67 |
| Profit of the financial year | - 115.97 | -1 040.48 | - 192.00 | - 152.41 | -21.99 |
| Shareholders equity total | 477.44 | - 563.04 | 245.00 | 92.33 | 70.34 |
| Provisions | 73.64 | ||||
| Non-current loans from credit institutions | 817.09 | 771.18 | 771.00 | 679.67 | 645.44 |
| Non-current owed to group member | 671.00 | ||||
| Non-current liabilities total | 817.09 | 771.18 | 1 442.00 | 679.67 | 645.44 |
| Current loans from credit institutions | 46.05 | 45.91 | 45.73 | 36.69 | |
| Current trade creditors | 15.63 | 15.63 | 16.00 | 15.63 | 15.63 |
| Current owed to group member | 496.25 | 1 767.17 | 975.51 | 1 151.72 | |
| Short-term deferred tax liabilities | 2.00 | 13.43 | |||
| Other non-interest bearing current liabilities | 30.52 | 30.00 | 34.00 | 33.00 | 34.50 |
| Current liabilities total | 588.44 | 1 858.71 | 52.00 | 1 083.29 | 1 238.53 |
| Balance sheet total (liabilities) | 1 956.61 | 2 066.84 | 1 739.00 | 1 855.29 | 1 954.32 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.