MI IVERSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 34491976
Æblerosen 41, 7190 Billund
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 391.58 | 671.35 | 469.91 | - 176.27 | 438.39 |
| Employee benefit expenses | - 353.98 | - 618.59 | - 410.89 | -93.62 | - 416.12 |
| EBIT | 37.60 | 52.76 | 59.02 | - 269.89 | 22.27 |
| Other financial income | 48.14 | ||||
| Other financial expenses | -2.33 | -3.94 | -3.63 | -58.77 | -5.70 |
| Net income from associates (fin.) | - 203.31 | 908.08 | 856.48 | - 982.19 | 1 322.98 |
| Pre-tax profit | - 168.04 | 956.89 | 911.87 | -1 310.85 | 1 387.69 |
| Income taxes | -7.89 | -10.86 | -12.40 | -14.67 | |
| Net earnings | - 175.93 | 946.03 | 899.47 | -1 310.85 | 1 373.02 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 1 576.71 | 2 444.34 | 3 408.52 | 2 308.53 | 2 809.50 |
| Investments total | 1 576.71 | 2 444.34 | 3 408.52 | 2 308.53 | 2 809.50 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 1.20 | 1.20 | 122.00 | ||
| Current other receivables | 1.00 | ||||
| Current deferred tax assets | 4.00 | ||||
| Short term receivables total | 1.20 | 1.20 | 4.00 | 123.00 | |
| Cash and bank deposits | 215.53 | 72.35 | 19.59 | 146.70 | 161.67 |
| Cash and cash equivalents | 215.53 | 72.35 | 19.59 | 146.70 | 161.67 |
| Balance sheet total (assets) | 1 793.44 | 2 517.88 | 3 428.11 | 2 459.23 | 3 094.17 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 232.20 | 100.00 | 850.00 | ||
| Other reserves | 1 377.40 | 2 172.48 | 2 800.16 | 1 714.57 | 1 535.89 |
| Retained earnings | 251.27 | - 832.74 | - 860.98 | 1 038.47 | - 843.70 |
| Profit of the financial year | - 175.93 | 946.03 | 899.47 | -1 310.85 | 1 373.02 |
| Shareholders equity total | 1 532.74 | 2 365.78 | 3 150.84 | 1 622.19 | 2 995.21 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.24 | ||||
| Current trade creditors | 7.50 | 7.50 | 7.50 | 7.50 | 7.50 |
| Current owed to participating | 86.88 | 14.45 | 225.81 | 0.46 | 0.46 |
| Short-term deferred tax liabilities | 7.89 | 8.86 | 10.40 | 10.67 | |
| Other non-interest bearing current liabilities | 158.42 | 121.30 | 33.56 | 828.84 | 80.34 |
| Current liabilities total | 260.69 | 152.11 | 277.27 | 837.04 | 98.96 |
| Balance sheet total (liabilities) | 1 793.44 | 2 517.88 | 3 428.11 | 2 459.23 | 3 094.17 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.