Intellis A/S — Credit Rating and Financial Key Figures
CVR number: 42437093
Kay Fiskers Plads 10, 2300 København S
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | -1 097.55 | 246.06 | 3 909.12 |
Employee benefit expenses | - 185.12 | - 356.75 | -3 194.08 |
EBIT | -1 282.67 | - 110.70 | 715.04 |
Other financial expenses | -39.06 | - 188.02 | - 384.63 |
Pre-tax profit | -1 321.73 | - 298.71 | 330.41 |
Income taxes | - 355.02 | - 770.00 | -1 103.25 |
Net earnings | -1 676.75 | -1 068.71 | - 772.84 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Development expenditure | 1 600.00 | 5 097.60 | 10 097.60 |
Intangible assets total | 1 600.00 | 5 097.60 | 10 097.60 |
Tangible assets total | |||
Investments total | 29.93 | 18.00 | 40.50 |
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 875.00 | 894.63 | |
Prepayments and accrued income | 13.72 | 16.13 | 30.88 |
Current other receivables | 128.88 | ||
Short term receivables total | 142.61 | 891.13 | 925.51 |
Cash and bank deposits | 212.40 | ||
Cash and cash equivalents | 212.40 | ||
Balance sheet total (assets) | 1 984.94 | 6 006.73 | 11 063.60 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 400.00 | 400.00 | 400.00 |
Other reserves | 1 600.00 | 5 097.60 | 7 876.13 |
Retained earnings | - 900.00 | -4 799.22 | -7 996.46 |
Profit of the financial year | -1 676.75 | -1 068.71 | - 772.84 |
Shareholders equity total | - 576.75 | - 370.33 | - 493.17 |
Provisions | 355.02 | 1 125.02 | 2 228.27 |
Non-current owed to participating | 2 036.97 | 3 150.97 | 851.66 |
Non-current liabilities total | 2 036.97 | 3 150.97 | 851.66 |
Current loans from credit institutions | 13.68 | 1 544.93 | 6 669.48 |
Current trade creditors | 15.00 | 15.00 | 163.68 |
Other non-interest bearing current liabilities | 141.03 | 541.14 | 1 643.69 |
Current liabilities total | 169.71 | 2 101.06 | 8 476.85 |
Balance sheet total (liabilities) | 1 984.94 | 6 006.73 | 11 063.60 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.