Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Nørregade 20, 1165 K ApS — Credit Rating and Financial Key Figures
CVR number: 37638919
Nørregade 20, 1165 København K
allan@davidk.dk
tel: 61467416
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 334.65 | 349.51 | 192.85 | 330.72 | 733.95 |
| Other operating expenses | -17.81 | -13.13 | |||
| Total depreciation | -46.67 | -46.67 | -46.67 | -46.67 | -46.67 |
| EBIT | 270.17 | 289.72 | 146.18 | 284.05 | 687.29 |
| Other financial expenses | -42.68 | -37.79 | -29.87 | -7.18 | |
| Pre-tax profit | 227.49 | 251.93 | 146.18 | 254.18 | 680.11 |
| Income taxes | -61.01 | -65.67 | - 102.75 | - 625.49 | - 151.19 |
| Net earnings | 166.48 | 186.26 | 43.44 | - 371.31 | 528.92 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 5 798.83 | 5 889.18 | 3 161.66 | 3 115.00 | 3 068.33 |
| Intangible assets total | 5 798.83 | 5 889.18 | 3 161.66 | 3 115.00 | 3 068.33 |
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 83.71 | ||||
| Current amounts owed by group member comp. | 32.08 | 247.78 | |||
| Short term receivables total | 83.71 | 32.08 | 247.78 | ||
| Cash and bank deposits | 54.85 | 30.27 | 23.40 | ||
| Cash and cash equivalents | 54.85 | 30.27 | 23.40 | ||
| Balance sheet total (assets) | 5 882.54 | 5 889.18 | 3 216.51 | 3 177.34 | 3 339.51 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Asset revaluation reserve | 1 984.19 | 2 091.06 | |||
| Shares repurchased | 835.00 | ||||
| Retained earnings | 484.26 | - 184.25 | 2.01 | 45.45 | - 325.86 |
| Profit of the financial year | 166.48 | 186.26 | 43.44 | - 371.31 | 528.92 |
| Shareholders equity total | 2 684.94 | 2 978.07 | 95.45 | - 275.86 | 253.05 |
| Provisions | 559.64 | 589.79 | 102.75 | 685.30 | 675.03 |
| Non-current other liabilities | 50.00 | ||||
| Non-current deferred tax liabilities | 66.18 | 161.46 | |||
| Non-current liabilities total | 50.00 | 66.18 | 161.46 | ||
| Current loans from credit institutions | 74.39 | 76.15 | |||
| Current trade creditors | 10.00 | 10.00 | |||
| Current owed to participating | 22.00 | ||||
| Current owed to group member | 2 442.57 | 2 059.50 | 773.15 | 472.80 | 13.80 |
| Short-term deferred tax liabilities | 61.01 | 65.67 | 65.67 | 42.43 | 71.67 |
| Other non-interest bearing current liabilities | 110.00 | 2 179.50 | 2 164.50 | 2 164.50 | |
| Current liabilities total | 2 587.96 | 2 321.32 | 3 018.32 | 2 701.73 | 2 249.97 |
| Balance sheet total (liabilities) | 5 882.54 | 5 889.18 | 3 216.51 | 3 177.34 | 3 339.51 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.