iNudgeYou ApS — Credit Rating and Financial Key Figures
CVR number: 39722410
H.C. Andersens Boulevard 39, 1553 København V
pelle@inudgeyou.com
https://inudgeyou.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 176.43 | 4 100.23 | 4 689.35 | 4 763.11 | 2 575.46 |
| Employee benefit expenses | -2 471.02 | -3 055.76 | -3 413.15 | -3 310.39 | -3 637.75 |
| Other operating expenses | -0.63 | -24.61 | |||
| Total depreciation | -9.38 | -38.71 | -92.89 | ||
| EBIT | 705.41 | 1 044.47 | 1 266.83 | 1 413.39 | -1 179.79 |
| Other financial income | 27.65 | ||||
| Other financial expenses | -10.17 | -45.50 | -37.20 | -35.24 | -10.18 |
| Pre-tax profit | 695.24 | 998.97 | 1 229.63 | 1 378.15 | -1 162.32 |
| Income taxes | - 153.51 | - 219.76 | - 272.13 | - 305.55 | 76.55 |
| Net earnings | 541.74 | 779.21 | 957.49 | 1 072.60 | -1 085.77 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 65.63 | 332.86 | 239.97 | ||
| Tangible assets total | 65.63 | 332.86 | 239.97 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 300.00 | 196.02 | 31.26 | 1 204.12 | 275.37 |
| Current other receivables | 1 038.60 | 116.75 | 472.05 | 202.04 | |
| Current deferred tax assets | 63.18 | ||||
| Short term receivables total | 300.00 | 1 234.62 | 148.01 | 1 676.17 | 540.59 |
| Cash and bank deposits | 3 366.93 | 4 055.41 | 4 214.13 | 1 725.58 | 1 607.91 |
| Cash and cash equivalents | 3 366.93 | 4 055.41 | 4 214.13 | 1 725.58 | 1 607.91 |
| Balance sheet total (assets) | 3 666.94 | 5 290.04 | 4 427.77 | 3 734.61 | 2 388.47 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 550.00 | 750.00 | 600.00 | ||
| Retained earnings | - 520.07 | - 728.33 | - 549.12 | 408.37 | 1 480.97 |
| Profit of the financial year | 541.74 | 779.21 | 957.49 | 1 072.60 | -1 085.77 |
| Shareholders equity total | 621.67 | 850.88 | 1 058.37 | 1 530.97 | 445.19 |
| Provisions | 2.06 | 13.37 | |||
| Non-current liabilities total | |||||
| Advances received | 975.09 | 467.86 | 441.00 | 50.00 | 25.00 |
| Current trade creditors | 740.00 | 1 125.36 | 549.37 | 195.00 | 95.00 |
| Current owed to participating | 54.87 | 56.52 | 44.98 | 38.01 | 32.60 |
| Current owed to group member | 705.15 | 1 028.99 | 694.29 | 10.35 | 197.99 |
| Short-term deferred tax liabilities | 152.94 | 372.70 | 489.83 | 564.32 | 294.25 |
| Other non-interest bearing current liabilities | 417.20 | 1 387.73 | 1 147.86 | 1 332.58 | 1 298.45 |
| Current liabilities total | 3 045.27 | 4 439.16 | 3 367.34 | 2 190.27 | 1 943.28 |
| Balance sheet total (liabilities) | 3 666.94 | 5 290.04 | 4 427.77 | 3 734.61 | 2 388.47 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.