Grounded ApS — Credit Rating and Financial Key Figures
CVR number: 42393770
Løkken 22, 6400 Sønderborg
mb@bean4cup.dk
tel: 61770733
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 205.86 | 382.03 |
Employee benefit expenses | -2.77 | - 173.63 |
EBIT | 203.09 | 208.40 |
Other financial expenses | -37.85 | -36.17 |
Pre-tax profit | 165.24 | 172.22 |
Income taxes | 34.28 | -77.62 |
Net earnings | 199.52 | 94.60 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Development expenditure | 246.97 | 589.84 | |
Intangible assets total | 246.97 | 589.84 | |
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Raw materials and consumables | 10.49 | ||
Inventories total | 10.49 | ||
Current trade debtors | 10.22 | ||
Current other receivables | 10.61 | 534.07 | |
Current deferred tax assets | 34.28 | ||
Short term receivables total | 44.89 | 544.30 | |
Cash and bank deposits | 29.51 | 7.66 | 1 065.09 |
Cash and cash equivalents | 29.51 | 7.66 | 1 065.09 |
Balance sheet total (assets) | 40.00 | 299.52 | 2 199.23 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 47.26 |
Other reserves | 192.64 | 460.08 | |
Retained earnings | - 246.97 | - 314.89 | |
Profit of the financial year | 199.52 | 94.60 | |
Shareholders equity total | 40.00 | 185.19 | 287.05 |
Provisions | 54.33 | 129.77 | |
Non-current loans from credit institutions | 636.40 | ||
Non-current other liabilities | 400.00 | ||
Non-current liabilities total | 1 036.40 | ||
Current loans from credit institutions | 117.48 | ||
Current trade creditors | 12.43 | ||
Current owed to participating | 60.00 | 60.34 | |
Current owed to group member | 490.21 | ||
Short-term deferred tax liabilities | 38.54 | ||
Other non-interest bearing current liabilities | 27.00 | ||
Current liabilities total | 60.00 | 746.01 | |
Balance sheet total (liabilities) | 40.00 | 299.52 | 2 199.23 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.