Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Sewerin Holding A/S — Credit Rating and Financial Key Figures
CVR number: 40476865
Byvænget 7, Endeslev 4652 Hårlev
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -5.23 | -10.84 | -8.62 | -8.53 | -8.85 |
| Gross profit | -5.23 | -10.84 | -8.62 | -8.53 | -8.85 |
| EBIT | -5.23 | -10.84 | -8.62 | -8.53 | -8.85 |
| Other financial income | 504.04 | 742.87 | 1 044.37 | 1 051.02 | 947.44 |
| Other financial expenses | -7.32 | -7.85 | -9.96 | -14.21 | -9.27 |
| Pre-tax profit | 491.50 | 724.18 | 1 025.78 | 1 028.28 | 929.32 |
| Income taxes | 1.91 | -6.51 | -7.85 | -9.33 | -8.47 |
| Net earnings | 493.40 | 717.66 | 1 017.93 | 1 018.95 | 920.85 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 1 242.18 | 1 242.18 | 1 242.18 | 1 242.18 | 1 242.18 |
| Participating interests | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 |
| Investments total | 1 262.18 | 1 262.18 | 1 262.18 | 1 262.18 | 1 262.18 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 255.48 | ||||
| Current owed by particip. interest comp. | 1 428.88 | 1 471.75 | 1 515.90 | 1 561.37 | 1 608.21 |
| Current other receivables | 0.00 | ||||
| Current deferred tax assets | 200.98 | 287.94 | 254.63 | 193.67 | 281.09 |
| Short term receivables total | 1 629.86 | 1 759.68 | 1 770.52 | 2 010.52 | 1 889.31 |
| Cash and bank deposits | 30.63 | 313.47 | 1 152.95 | 1 726.42 | 2 705.52 |
| Cash and cash equivalents | 30.63 | 313.47 | 1 152.95 | 1 726.42 | 2 705.52 |
| Balance sheet total (assets) | 2 922.67 | 3 335.33 | 4 185.66 | 4 999.12 | 5 857.01 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | |
| Other reserves | - 122.00 | - 135.00 | |||
| Retained earnings | 1 381.98 | 1 757.58 | 2 475.25 | 3 371.18 | 4 255.13 |
| Profit of the financial year | 493.40 | 717.66 | 1 017.93 | 1 018.95 | 920.85 |
| Shareholders equity total | 2 489.78 | 3 093.05 | 3 993.18 | 4 890.13 | 5 675.98 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.00 | 8.00 | 8.00 | 8.00 | 8.00 |
| Current owed to group member | 300.81 | 7.84 | 9.46 | ||
| Short-term deferred tax liabilities | 127.08 | 226.45 | 184.48 | 100.99 | 163.56 |
| Other non-interest bearing current liabilities | -0.00 | -0.00 | 0.00 | ||
| Current liabilities total | 432.89 | 242.28 | 192.48 | 108.99 | 181.03 |
| Balance sheet total (liabilities) | 2 922.67 | 3 335.33 | 4 185.66 | 4 999.12 | 5 857.01 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.