All Plast Engineering Ltd. ApS — Credit Rating and Financial Key Figures
CVR number: 40844376
Amaliegade 35, 1256 København K
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 61.00 | 1 099.00 | - 513.00 | 3 332.14 |
| Employee benefit expenses | - 764.00 | - 166.00 | -1 749.83 | |
| EBIT | - 703.00 | 933.00 | - 513.00 | 1 582.32 |
| Other financial income | 5.00 | 1.60 | ||
| Other financial expenses | -9.00 | -5.00 | -41.00 | -36.34 |
| Pre-tax profit | - 712.00 | 928.00 | - 549.00 | 1 547.58 |
| Income taxes | -49.00 | 117.00 | - 341.02 | |
| Net earnings | - 712.00 | 879.00 | - 432.00 | 1 206.56 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Other receivables | 174.00 | |||
| Investments total | 174.00 | |||
| Non-current other receivables | 38.00 | |||
| Long term receivables total | 38.00 | |||
| Inventories total | ||||
| Current amounts owed by group member comp. | 107.00 | 398.00 | ||
| Prepayments and accrued income | 5.00 | 75.00 | 4.50 | |
| Current other receivables | 1 957.00 | 8.00 | 1 884.17 | |
| Current deferred tax assets | 68.00 | |||
| Short term receivables total | 112.00 | 2 032.00 | 76.00 | 2 286.68 |
| Balance sheet total (assets) | 150.00 | 2 032.00 | 76.00 | 2 460.67 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | - 712.00 | 167.00 | - 264.65 | |
| Profit of the financial year | - 712.00 | 879.00 | - 432.00 | 1 206.56 |
| Shareholders equity total | - 672.00 | 207.00 | - 225.00 | 981.91 |
| Provisions | 49.00 | 272.71 | ||
| Non-current other liabilities | 27.00 | 27.00 | ||
| Non-current liabilities total | 27.00 | 27.00 | ||
| Current trade creditors | 10.00 | 10.00 | 10.00 | 10.00 |
| Current owed to group member | 1 412.00 | 12.00 | ||
| Other non-interest bearing current liabilities | 785.00 | 327.00 | 279.00 | 1 196.06 |
| Current liabilities total | 795.00 | 1 749.00 | 301.00 | 1 206.06 |
| Balance sheet total (liabilities) | 150.00 | 2 032.00 | 76.00 | 2 460.67 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.