Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CRA PARTNER ULLA BACH ApS — Credit Rating and Financial Key Figures
CVR number: 30694198
Båstrupvej 246, 3480 Fredensborg
ulla@cra-partner.dk
tel: 61606400
www.Cra-partner.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 345.56 | 1 361.85 | 1 620.92 | 1 159.70 | 1 251.18 |
| Employee benefit expenses | - 900.38 | - 849.24 | - 947.47 | -1 075.50 | - 961.73 |
| EBIT | 445.19 | 512.62 | 673.44 | 84.20 | 289.45 |
| Other financial income | 1.96 | ||||
| Other financial expenses | -4.10 | -2.33 | -0.16 | -0.00 | |
| Reduction non-current investment assets | - 275.93 | ||||
| Income from other inv. held as non-curr. assets | 424.27 | 456.70 | 543.47 | 269.99 | |
| Pre-tax profit | 865.35 | 234.36 | 1 129.98 | 629.63 | 559.45 |
| Income taxes | - 186.13 | -68.51 | - 257.85 | - 145.99 | - 135.29 |
| Net earnings | 679.22 | 165.85 | 872.13 | 483.64 | 424.15 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 2 272.73 | 2 346.80 | 2 803.49 | 3 326.35 | 3 575.28 |
| Long term receivables total | 2 272.73 | 2 346.80 | 2 803.49 | 3 326.35 | 3 575.28 |
| Inventories total | |||||
| Current trade debtors | 108.04 | 158.46 | 161.12 | 124.04 | 131.28 |
| Current other receivables | 28.03 | 28.52 | |||
| Current deferred tax assets | 70.59 | ||||
| Short term receivables total | 108.04 | 158.46 | 161.12 | 222.65 | 159.80 |
| Cash and bank deposits | 396.83 | 120.77 | 620.14 | 158.54 | 332.44 |
| Cash and cash equivalents | 396.83 | 120.77 | 620.14 | 158.54 | 332.44 |
| Balance sheet total (assets) | 2 777.60 | 2 626.02 | 3 584.75 | 3 707.54 | 4 067.53 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 110.00 | 120.00 | 120.00 | 130.00 | |
| Other reserves | - 110.00 | - 120.00 | |||
| Retained earnings | 1 344.45 | 1 913.67 | 1 959.52 | 2 711.65 | 3 065.29 |
| Profit of the financial year | 679.22 | 165.85 | 872.13 | 483.64 | 424.15 |
| Shareholders equity total | 2 148.67 | 2 204.52 | 2 956.65 | 3 440.29 | 3 744.44 |
| Non-current liabilities total | |||||
| Current trade creditors | 14.10 | 10.00 | 10.60 | 10.07 | 10.58 |
| Short-term deferred tax liabilities | 175.68 | 21.15 | 195.77 | 48.55 | |
| Other non-interest bearing current liabilities | 439.14 | 390.34 | 421.73 | 257.18 | 263.95 |
| Current liabilities total | 628.92 | 421.50 | 628.10 | 267.25 | 323.08 |
| Balance sheet total (liabilities) | 2 777.60 | 2 626.02 | 3 584.75 | 3 707.54 | 4 067.53 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.