Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EURISCO ApS — Credit Rating and Financial Key Figures
CVR number: 20925604
Munkehatten 1 C, 5220 Odense SØ
caa@eurisco.dk
tel: 65932309
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 479.32 | 4 355.65 | 4 784.15 | 3 571.42 | 3 381.08 |
| Employee benefit expenses | -2 646.35 | -2 760.37 | -3 654.74 | -3 051.30 | -1 864.16 |
| Total depreciation | - 125.48 | -19.62 | -11.41 | -14.73 | |
| EBIT | 1 707.50 | 1 575.66 | 1 118.00 | 505.38 | 1 516.93 |
| Other financial income | 216.85 | 9.96 | 306.86 | 74.45 | 3.55 |
| Other financial expenses | -42.48 | - 528.44 | -1.92 | -13.49 | -0.93 |
| Pre-tax profit | 1 881.86 | 1 057.18 | 1 422.94 | 566.34 | 1 519.55 |
| Income taxes | - 420.08 | - 237.25 | - 316.69 | - 136.23 | - 330.69 |
| Net earnings | 1 461.78 | 819.93 | 1 106.25 | 430.11 | 1 188.86 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 11.54 | ||||
| Intangible assets total | 11.54 | ||||
| Machinery and equipment | 26.14 | 14.73 | |||
| Tangible assets total | 26.14 | 14.73 | |||
| Participating interests | 1 481.04 | ||||
| Investments total | 95.71 | 69.75 | 1 512.02 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 452.69 | 1 001.49 | 699.51 | 82.04 | |
| Current amounts owed by group member comp. | 0.20 | 0.20 | |||
| Current owed by particip. interest comp. | 197.06 | 165.23 | 173.50 | 182.69 | 563.47 |
| Prepayments and accrued income | 74.59 | ||||
| Current other receivables | 245.18 | 97.27 | 151.88 | 0.20 | 0.20 |
| Current deferred tax assets | 244.58 | 0.99 | 96.51 | ||
| Short term receivables total | 895.13 | 1 583.36 | 1 025.88 | 361.44 | 563.66 |
| Other current investments | 4 280.01 | 3 757.10 | 4 055.71 | ||
| Cash and bank deposits | 1 596.32 | 825.46 | 2 022.39 | 2 256.20 | 821.55 |
| Cash and cash equivalents | 5 876.33 | 4 582.56 | 6 078.10 | 2 256.20 | 821.55 |
| Balance sheet total (assets) | 6 783.00 | 6 192.06 | 7 214.42 | 2 687.38 | 2 897.24 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 800.00 | 600.00 | 4 000.00 | 1 600.00 | 800.00 |
| Other reserves | 9.00 | ||||
| Retained earnings | 3 077.93 | 3 948.71 | 768.64 | 274.89 | -95.01 |
| Profit of the financial year | 1 461.78 | 819.93 | 1 106.25 | 430.11 | 1 188.86 |
| Shareholders equity total | 5 473.71 | 5 493.64 | 5 999.89 | 2 429.99 | 2 018.85 |
| Provisions | 8.00 | 16.51 | |||
| Non-current deferred tax liabilities | 103.07 | ||||
| Non-current liabilities total | 103.07 | ||||
| Current loans from credit institutions | 5.28 | 24.38 | |||
| Current trade creditors | 23.38 | 37.59 | 57.13 | 28.62 | 132.13 |
| Current owed to participating | 11.12 | 11.12 | 11.68 | 12.28 | 12.28 |
| Short-term deferred tax liabilities | 400.09 | 100.88 | 248.75 | ||
| Other non-interest bearing current liabilities | 763.62 | 633.19 | 1 044.84 | 211.21 | 460.84 |
| Current liabilities total | 1 198.22 | 681.90 | 1 214.53 | 257.38 | 878.38 |
| Balance sheet total (liabilities) | 6 783.00 | 6 192.06 | 7 214.42 | 2 687.38 | 2 897.24 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.