Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
pr3tium ApS — Credit Rating and Financial Key Figures
CVR number: 38100009
Nørrebrogade 26, 2200 København N
henrik.dahl@pr3tium.dk
tel: 52238182
www.pr3tium.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 254.05 | 1 461.06 | 1 159.84 | 842.49 | 489.60 |
| Employee benefit expenses | -1 290.60 | -1 156.78 | - 839.39 | - 813.77 | - 548.68 |
| Total depreciation | -1.56 | -26.65 | -8.70 | -6.66 | -5.50 |
| EBIT | -38.10 | 277.63 | 311.75 | 22.06 | -64.59 |
| Other financial income | 0.30 | 1.03 | |||
| Other financial expenses | -1.13 | -2.28 | -1.77 | ||
| Pre-tax profit | -39.23 | 275.35 | 309.99 | 22.36 | -63.55 |
| Income taxes | 6.87 | -60.89 | -68.20 | -4.92 | |
| Net earnings | -32.36 | 214.46 | 241.79 | 17.44 | -63.55 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 29.56 | 20.86 | 12.16 | 5.50 | |
| Tangible assets total | 29.56 | 20.86 | 12.16 | 5.50 | |
| Investments total | |||||
| Non-curr. owed by group member comp. | 321.62 | 495.22 | 495.22 | ||
| Long term receivables total | 321.62 | 495.22 | 495.22 | ||
| Inventories total | |||||
| Current trade debtors | 207.81 | 264.83 | 264.44 | 192.35 | 19.55 |
| Current other receivables | 0.81 | ||||
| Current deferred tax assets | 6.87 | 6.87 | 6.87 | 6.87 | 6.87 |
| Short term receivables total | 214.68 | 271.70 | 271.31 | 199.22 | 27.23 |
| Cash and bank deposits | 499.83 | 462.84 | 349.53 | 235.33 | 267.97 |
| Cash and cash equivalents | 499.83 | 462.84 | 349.53 | 235.33 | 267.97 |
| Balance sheet total (assets) | 744.08 | 755.41 | 954.63 | 935.27 | 790.41 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 241.79 | 17.44 | |||
| Retained earnings | 59.41 | 27.04 | 60.61 | 573.36 | 613.16 |
| Profit of the financial year | -32.36 | 214.46 | 241.79 | 17.44 | -63.55 |
| Shareholders equity total | 77.04 | 291.51 | 594.19 | 658.24 | 599.61 |
| Non-current other liabilities | 44.81 | 44.81 | |||
| Non-current liabilities total | 44.81 | 44.81 | |||
| Current trade creditors | 81.28 | 62.57 | 76.13 | 59.39 | 83.61 |
| Current owed to participating | 12.81 | 12.81 | |||
| Current owed to group member | 78.38 | 78.38 | |||
| Short-term deferred tax liabilities | 60.89 | 68.20 | 4.92 | ||
| Other non-interest bearing current liabilities | 462.56 | 179.44 | 203.30 | 212.72 | 107.19 |
| Accruals and deferred income | 25.00 | ||||
| Current liabilities total | 622.22 | 419.09 | 360.44 | 277.03 | 190.80 |
| Balance sheet total (liabilities) | 744.08 | 755.41 | 954.63 | 935.27 | 790.41 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.