Play2Grow ApS — Credit Rating and Financial Key Figures
CVR number: 37952583
Toftevej 10, 3450 Allerød
mads.sylvest.eegholm@gmail.com
tel: 51492204
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 17.08 | ||||
| External services | -20.46 | -1.87 | |||
| Gross profit | -3.39 | -1.87 | |||
| Costs of management | -0.03 | ||||
| EBIT | -0.03 | -4.06 | -5.29 | -3.39 | -1.87 |
| Other financial expenses | -0.06 | -0.14 | -0.14 | ||
| Pre-tax profit | -0.03 | -4.06 | -5.35 | -3.52 | -2.00 |
| Net earnings | -0.03 | -4.06 | -5.35 | -3.52 | -2.00 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Development expenditure | 50.00 | 50.00 | 79.25 | 116.95 | 116.95 |
| Intangible assets total | 50.00 | 50.00 | 79.25 | 116.95 | 116.95 |
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 6.25 | ||||
| Short term receivables total | 6.25 | ||||
| Cash and bank deposits | 11.11 | 19.43 | 17.80 | ||
| Cash and cash equivalents | 11.11 | 19.43 | 17.80 | ||
| Balance sheet total (assets) | 50.00 | 50.00 | 96.61 | 136.38 | 134.75 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 1.00 | 1.00 | 40.00 | 40.00 | 40.00 |
| Other reserves | 50.00 | 50.00 | 79.25 | 116.95 | 116.95 |
| Retained earnings | -51.78 | -51.81 | -75.37 | - 118.42 | - 121.95 |
| Profit of the financial year | -0.03 | -4.06 | -5.35 | -3.52 | -2.00 |
| Shareholders equity total | -0.81 | -4.87 | 38.52 | 35.00 | 33.00 |
| Non-current liabilities total | |||||
| Current trade creditors | 4.00 | 5.94 | |||
| Current owed to participating | 50.81 | 50.87 | 52.15 | 101.38 | 101.75 |
| Current liabilities total | 50.81 | 54.87 | 58.09 | 101.38 | 101.75 |
| Balance sheet total (liabilities) | 50.00 | 50.00 | 96.61 | 136.38 | 134.75 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.