Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HØRSHOLM ISENKRAM ApS — Credit Rating and Financial Key Figures
CVR number: 89853613
Hovedgaden 41, 2970 Hørsholm
tel: 45866556
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 530.93 | 6 456.90 | 4 967.27 | 4 328.97 | 5 029.08 |
| Employee benefit expenses | -4 081.23 | -3 926.55 | -4 031.46 | -3 843.87 | -3 512.53 |
| Other operating expenses | -44.72 | ||||
| Total depreciation | - 154.65 | - 170.05 | - 178.33 | - 155.39 | -83.67 |
| EBIT | 3 295.05 | 2 315.59 | 757.47 | 329.71 | 1 432.89 |
| Other financial income | 86.34 | 406.65 | 453.99 | 705.29 | |
| Other financial expenses | - 181.09 | - 317.00 | - 644.57 | - 759.51 | - 553.89 |
| Pre-tax profit | 3 113.96 | 2 084.93 | 519.55 | 24.19 | 1 584.28 |
| Income taxes | - 675.25 | - 459.20 | - 118.25 | -10.55 | - 348.78 |
| Net earnings | 2 438.71 | 1 625.73 | 401.30 | 13.64 | 1 235.50 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 27.50 | 20.69 | 13.88 | ||
| Machinery and equipment | 590.89 | 448.84 | 309.66 | 161.07 | 552.74 |
| Tangible assets total | 590.89 | 448.84 | 337.15 | 181.76 | 566.62 |
| Investments total | 288.33 | 287.21 | 287.21 | ||
| Long term receivables total | |||||
| Finished products/goods | 11 052.67 | 15 788.49 | 16 044.19 | 14 242.92 | 12 826.67 |
| Advance payments | 719.76 | ||||
| Inventories total | 11 052.67 | 15 788.49 | 16 044.19 | 14 962.68 | 12 826.67 |
| Current trade debtors | 48.87 | 74.38 | 102.52 | 619.32 | 1 449.57 |
| Prepayments and accrued income | 66.76 | 55.02 | 130.03 | 83.80 | 72.13 |
| Current other receivables | 668.06 | 397.76 | 963.99 | 115.44 | 564.86 |
| Current deferred tax assets | 9.75 | ||||
| Short term receivables total | 783.69 | 527.16 | 1 196.53 | 828.31 | 2 086.56 |
| Other current investments | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Cash and bank deposits | 1 335.98 | 669.72 | 2 784.67 | 797.07 | 271.94 |
| Cash and cash equivalents | 1 385.98 | 719.72 | 2 834.67 | 847.07 | 321.94 |
| Balance sheet total (assets) | 14 101.56 | 17 771.42 | 20 699.75 | 16 819.82 | 15 801.79 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 2 400.00 | 1 600.00 | 400.00 | 1 300.00 | |
| Retained earnings | -2 316.24 | -1 477.53 | - 251.80 | 149.50 | -1 136.87 |
| Profit of the financial year | 2 438.71 | 1 625.73 | 401.30 | 13.64 | 1 235.50 |
| Shareholders equity total | 2 722.47 | 1 948.20 | 749.50 | 363.13 | 1 598.63 |
| Provisions | 6.07 | 1.18 | 3.49 | 43.01 | |
| Non-current deferred tax liabilities | 661.96 | 464.09 | 115.94 | 23.79 | 296.03 |
| Non-current liabilities total | 661.96 | 464.09 | 115.94 | 23.79 | 296.03 |
| Current trade creditors | 5 551.19 | 6 832.46 | 6 318.28 | 5 582.13 | 4 240.84 |
| Current owed to group member | 4 812.44 | 8 429.78 | 12 758.51 | 10 080.26 | 9 548.29 |
| Short-term deferred tax liabilities | 464.09 | 115.94 | 23.79 | ||
| Other non-interest bearing current liabilities | 347.44 | 95.72 | 289.94 | 654.56 | 51.20 |
| Current liabilities total | 10 711.07 | 15 357.96 | 19 830.83 | 16 432.90 | 13 864.12 |
| Balance sheet total (liabilities) | 14 101.56 | 17 771.42 | 20 699.75 | 16 819.82 | 15 801.79 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.