Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Factum Consult ApS — Credit Rating and Financial Key Figures
CVR number: 37607320
Røntoftevej 24, 2870 Dyssegård
tejs@go-mobile.dk
tel: 70200718
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 290.44 | 240.41 | 212.93 | 68.94 | 154.35 |
| Employee benefit expenses | - 362.40 | - 337.16 | - 308.86 | - 159.44 | - 223.50 |
| EBIT | -71.96 | -96.75 | -95.94 | -90.50 | -69.16 |
| Other financial income | 0.01 | 0.14 | |||
| Other financial expenses | -2.28 | -2.04 | -5.63 | -9.14 | -7.79 |
| Pre-tax profit | -74.24 | -98.79 | - 101.57 | -99.62 | -76.81 |
| Net earnings | -74.24 | -98.79 | - 101.57 | -99.62 | -76.81 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 38.42 | 36.14 | 25.46 | 7.87 | |
| Short term receivables total | 38.42 | 36.14 | 25.46 | 7.87 | |
| Cash and bank deposits | 105.01 | 51.54 | 183.92 | 38.07 | 45.30 |
| Cash and cash equivalents | 105.01 | 51.54 | 183.92 | 38.07 | 45.30 |
| Balance sheet total (assets) | 143.43 | 87.68 | 209.38 | 38.07 | 53.17 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 164.56 | - 238.80 | - 337.59 | - 439.17 | - 538.79 |
| Profit of the financial year | -74.24 | -98.79 | - 101.57 | -99.62 | -76.81 |
| Shareholders equity total | - 188.80 | - 287.59 | - 389.17 | - 488.79 | - 565.60 |
| Provisions | -0.00 | 0.00 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 15.00 | 15.00 | |||
| Current owed to participating | 137.59 | 181.58 | |||
| Current owed to group member | 14.84 | 11.66 | |||
| Other non-interest bearing current liabilities | 332.23 | 375.28 | 598.54 | 359.44 | 410.53 |
| Current liabilities total | 332.23 | 375.28 | 598.54 | 526.86 | 618.77 |
| Balance sheet total (liabilities) | 143.43 | 87.68 | 209.38 | 38.07 | 53.17 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.