We Are Padel Roskilde ApS — Credit Rating and Financial Key Figures
CVR number: 42455849
Kildeager 7, Snoldelev 4621 Gadstrup
Income statement (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 428.96 | 1 208.00 | 684.52 |
| Employee benefit expenses | -25.00 | ||
| Total depreciation | -62.11 | - 254.00 | - 323.51 |
| EBIT | 341.86 | 954.00 | 361.00 |
| Other financial income | 45.00 | 152.61 | |
| Other financial expenses | -1.93 | -4.00 | -1.45 |
| Pre-tax profit | 339.92 | 995.00 | 512.16 |
| Income taxes | -64.38 | - 219.00 | - 113.35 |
| Net earnings | 275.54 | 776.00 | 398.81 |
Assets (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Machinery and equipment | 1 180.04 | 1 078.00 | 1 144.02 |
| Tangible assets total | 1 180.04 | 1 078.00 | 1 144.02 |
| Investments total | 660.00 | 684.54 | |
| Non-current other receivables | 660.00 | ||
| Long term receivables total | 660.00 | ||
| Raw materials and consumables | 15.00 | 71.34 | |
| Inventories total | 15.00 | 71.34 | |
| Current trade debtors | 17.52 | 135.00 | 61.09 |
| Current amounts owed by group member comp. | 1 907.00 | 2 217.56 | |
| Prepayments and accrued income | 152.00 | 27.04 | |
| Current other receivables | 97.75 | 638.00 | |
| Short term receivables total | 115.27 | 2 832.00 | 2 305.70 |
| Cash and bank deposits | 420.61 | 452.00 | |
| Cash and cash equivalents | 420.61 | 452.00 | |
| Balance sheet total (assets) | 2 375.92 | 5 037.00 | 4 205.60 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 100.00 | 100.00 | 100.00 |
| Retained earnings | 1 900.00 | 2 176.00 | 2 951.64 |
| Profit of the financial year | 275.54 | 776.00 | 398.81 |
| Shareholders equity total | 2 275.55 | 3 052.00 | 3 450.45 |
| Provisions | 64.38 | 81.00 | 100.27 |
| Non-current liabilities total | |||
| Current trade creditors | 36.00 | 353.00 | 125.50 |
| Current owed to group member | 545.00 | ||
| Short-term deferred tax liabilities | 202.00 | 94.38 | |
| Other non-interest bearing current liabilities | 351.00 | 80.34 | |
| Accruals and deferred income | 453.00 | 354.67 | |
| Current liabilities total | 36.00 | 1 904.00 | 654.88 |
| Balance sheet total (liabilities) | 2 375.92 | 5 037.00 | 4 205.60 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.