AKTIESELSKABET BREMEN — Credit Rating and Financial Key Figures
CVR number: 32560709
Nyropsgade 39-41, 1602 København V
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 7 470.80 | 4 637.42 | 14 586.92 | 13 040.28 | 16 205.13 |
Employee benefit expenses | -6 694.19 | -5 138.43 | -9 395.78 | -11 671.60 | -12 307.20 |
Total depreciation | - 879.59 | - 858.31 | - 449.93 | -1 100.19 | -1 356.50 |
EBIT | - 102.98 | -1 359.32 | 4 741.20 | 268.49 | 2 541.43 |
Other financial income | 31.21 | 22.67 | 14.05 | 5.53 | 0.58 |
Other financial expenses | -17.46 | -16.36 | -54.38 | -70.33 | -28.45 |
Net income from associates (fin.) | - 215.81 | 85.52 | 1 136.53 | 510.36 | - 157.07 |
Pre-tax profit | - 305.04 | -1 267.50 | 5 837.39 | 714.04 | 2 356.48 |
Income taxes | 18.29 | 297.35 | -1 039.04 | -57.50 | - 558.94 |
Net earnings | - 286.75 | - 970.15 | 4 798.36 | 656.54 | 1 797.54 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 1 466.33 | 962.13 | 915.40 | 5 067.19 | 4 951.18 |
Machinery and equipment | 390.04 | 306.24 | 298.95 | 1 304.00 | 2 220.46 |
Advance payments and construction in progress | 2 609.00 | ||||
Tangible assets total | 1 856.37 | 1 268.37 | 3 823.35 | 6 371.19 | 7 171.64 |
Holdings in group member companies | 1 684.44 | 1 769.96 | 2 906.49 | 3 416.85 | 3 259.77 |
Investments total | 2 862.13 | 2 971.20 | 4 551.28 | 5 127.43 | 5 004.57 |
Long term receivables total | |||||
Finished products/goods | 235.92 | 313.86 | 524.98 | 650.87 | 648.02 |
Inventories total | 235.92 | 313.86 | 524.98 | 650.87 | 648.02 |
Current trade debtors | 1 182.84 | 1 091.14 | 1 785.56 | 1 439.25 | 1 300.97 |
Current amounts owed by group member comp. | 1 262.95 | 1 325.98 | 636.77 | ||
Prepayments and accrued income | 121.71 | 286.39 | 71.40 | 210.72 | 199.78 |
Current other receivables | 1 593.08 | 2 427.13 | 1 319.88 | 644.08 | 385.83 |
Current deferred tax assets | 382.98 | 96.66 | 17.95 | ||
Short term receivables total | 4 160.58 | 4 187.64 | 4 502.83 | 2 390.71 | 2 541.30 |
Cash and bank deposits | 899.77 | 3 535.99 | 4 180.37 | 4 872.65 | 4 001.42 |
Cash and cash equivalents | 899.77 | 3 535.99 | 4 180.37 | 4 872.65 | 4 001.42 |
Balance sheet total (assets) | 10 014.77 | 12 277.06 | 17 582.81 | 19 412.85 | 19 366.96 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 2 520.00 | 2 520.00 | 2 520.00 | 2 520.00 | 2 520.00 |
Shares repurchased | 1 800.00 | 1 500.00 | |||
Retained earnings | 3 198.95 | 2 912.20 | 142.04 | 4 940.40 | 4 096.94 |
Profit of the financial year | - 286.75 | - 970.15 | 4 798.36 | 656.54 | 1 797.54 |
Shareholders equity total | 5 432.19 | 4 462.04 | 9 260.40 | 8 116.94 | 9 914.48 |
Provisions | 39.37 | 134.44 | 312.40 | 465.35 | |
Non-current other liabilities | 302.91 | 350.52 | 367.88 | ||
Non-current deferred tax liabilities | 393.13 | 149.39 | |||
Non-current liabilities total | 302.91 | 350.52 | 367.88 | 393.13 | 149.39 |
Advances received | 1 933.70 | 2 978.84 | 2 419.77 | 3 836.86 | 4 768.13 |
Current trade creditors | 689.30 | 1 126.41 | 2 050.93 | 1 089.99 | 1 708.12 |
Current owed to participating | 0.83 | 2.03 | 1.10 | 3.66 | |
Current owed to group member | 263.10 | 1 286.60 | |||
Short-term deferred tax liabilities | 5.24 | 524.62 | 871.65 | 324.99 | |
Other non-interest bearing current liabilities | 1 611.23 | 3 094.12 | 2 824.77 | 3 504.18 | 2 032.85 |
Current liabilities total | 4 240.30 | 7 464.50 | 7 820.09 | 10 590.38 | 8 837.74 |
Balance sheet total (liabilities) | 10 014.77 | 12 277.06 | 17 582.81 | 19 412.85 | 19 366.96 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.