Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EGON LARSEN A/S — Credit Rating and Financial Key Figures
CVR number: 52420318
Elverdamsvej 99, Englerup 4060 Kirke Såby
tel: 46492510
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1.83 | - 100.20 | 23.11 | 24.29 | 269.86 |
| Reduction in value of non-current assets | - 112.90 | 232.00 | |||
| EBIT | 1.83 | - 213.10 | 23.11 | 24.29 | 501.86 |
| Other financial income | 136.11 | 111.03 | 96.17 | 203.39 | 50.88 |
| Other financial expenses | - 668.58 | -6.78 | |||
| Pre-tax profit | 137.94 | - 657.76 | 112.50 | 227.68 | 320.74 |
| Income taxes | -2.69 | ||||
| Net earnings | 137.94 | - 657.76 | 112.50 | 227.68 | 318.05 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 1 247.90 | 760.00 | 760.00 | 760.00 | 992.00 |
| Tangible assets total | 1 247.90 | 760.00 | 760.00 | 760.00 | 992.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
| Inventories total | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
| Current other receivables | 354.29 | 29.21 | 26.68 | 6.83 | 12.49 |
| Short term receivables total | 354.29 | 29.21 | 26.68 | 6.83 | 12.49 |
| Other current investments | 2 074.80 | 1 735.34 | 1 826.15 | 2 024.58 | 2 062.69 |
| Cash and bank deposits | 105.22 | 542.70 | 319.34 | 322.70 | 300.16 |
| Cash and cash equivalents | 2 180.02 | 2 278.03 | 2 145.49 | 2 347.28 | 2 362.85 |
| Balance sheet total (assets) | 3 807.21 | 3 092.24 | 2 957.18 | 3 139.11 | 3 392.34 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 57.20 | 250.00 | 61.00 | 67.50 | 79.40 |
| Retained earnings | 3 075.70 | 2 963.64 | 2 244.88 | 2 289.88 | 2 438.16 |
| Profit of the financial year | 137.94 | - 657.76 | 112.50 | 227.68 | 318.05 |
| Shareholders equity total | 3 770.84 | 3 055.88 | 2 918.38 | 3 085.06 | 3 335.61 |
| Provisions | 2.69 | ||||
| Non-current liabilities total | |||||
| Advances received | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 |
| Current trade creditors | 15.00 | 15.00 | 15.75 | 15.00 | 15.00 |
| Current owed to participating | 1.11 | 1.11 | 2.80 | 18.80 | 18.80 |
| Other non-interest bearing current liabilities | 14.25 | 14.25 | 14.25 | 14.25 | 14.25 |
| Current liabilities total | 36.36 | 36.36 | 38.80 | 54.05 | 54.05 |
| Balance sheet total (liabilities) | 3 807.21 | 3 092.24 | 2 957.18 | 3 139.11 | 3 392.34 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.