Stimuliver ApS — Credit Rating and Financial Key Figures
CVR number: 42597333
Ole Maaløes Vej 3, 2200 København N
Income statement (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | - 917.40 | -2 933.43 | -4 100.93 |
Employee benefit expenses | -1 476.23 | -3 474.44 | -3 824.83 |
Total depreciation | -89.94 | -94.62 | |
EBIT | -2 393.63 | -6 497.80 | -8 020.38 |
Other financial income | 1.79 | ||
Other financial expenses | - 132.74 | - 941.41 | -1 148.87 |
Pre-tax profit | -2 524.59 | -7 439.22 | -9 169.25 |
Income taxes | 1 007.97 | 1 758.28 | |
Net earnings | -2 524.59 | -6 431.25 | -7 410.96 |
Assets (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 193.93 | 99.31 | |
Tangible assets total | 193.93 | 99.31 | |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Prepayments and accrued income | 115.25 | 19.56 | |
Current other receivables | 123.84 | 94.22 | 456.82 |
Current deferred tax assets | 1 007.97 | 2 266.73 | |
Short term receivables total | 239.09 | 1 102.19 | 2 743.11 |
Cash and bank deposits | 1 542.85 | 9 677.28 | 4 318.93 |
Cash and cash equivalents | 1 542.85 | 9 677.28 | 4 318.93 |
Balance sheet total (assets) | 1 781.94 | 10 973.40 | 7 161.34 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | -2 524.59 | -8 955.83 | |
Profit of the financial year | -2 524.59 | -6 431.25 | -7 410.96 |
Shareholders equity total | -2 484.59 | -8 915.83 | -16 326.80 |
Non-current loans from credit institutions | 4 107.84 | 15 173.43 | 2 414.84 |
Non-current liabilities total | 4 107.84 | 15 173.43 | 2 414.84 |
Current loans from credit institutions | 4 000.00 | 20 904.19 | |
Current trade creditors | 263.07 | 34.29 | |
Other non-interest bearing current liabilities | 158.69 | 452.74 | 134.82 |
Current liabilities total | 158.69 | 4 715.81 | 21 073.30 |
Balance sheet total (liabilities) | 1 781.94 | 10 973.40 | 7 161.34 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.