Ginbutikken.dk ApS — Credit Rating and Financial Key Figures
CVR number: 41762926
Birkedommervej 8, Vester Egede 4690 Haslev
Income statement (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 1 768.87 | 428.38 | 295.13 |
| Employee benefit expenses | - 545.12 | - 958.24 | - 915.68 |
| Total depreciation | -10.00 | -50.09 | -55.09 |
| EBIT | 1 213.75 | - 579.96 | - 675.64 |
| Other financial expenses | -5.97 | -30.76 | -51.63 |
| Pre-tax profit | 1 207.79 | - 610.72 | - 727.28 |
| Income taxes | - 274.80 | 130.47 | 156.81 |
| Net earnings | 932.99 | - 480.26 | - 570.47 |
Assets (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Goodwill | 24.17 | ||
| Intangible assets total | 24.17 | ||
| Machinery and equipment | 240.46 | 190.37 | 261.11 |
| Tangible assets total | 240.46 | 190.37 | 261.11 |
| Investments total | |||
| Non-current other receivables | 61.80 | 74.57 | 85.00 |
| Long term receivables total | 61.80 | 74.57 | 85.00 |
| Finished products/goods | 1 401.50 | 1 370.60 | 1 248.24 |
| Inventories total | 1 401.50 | 1 370.60 | 1 248.24 |
| Current trade debtors | 7.68 | 55.77 | 54.03 |
| Current other receivables | 97.25 | 57.30 | 231.99 |
| Current deferred tax assets | 86.82 | 353.63 | |
| Short term receivables total | 104.93 | 199.89 | 639.64 |
| Cash and bank deposits | 86.24 | 32.05 | 67.06 |
| Cash and cash equivalents | 86.24 | 32.05 | 67.06 |
| Balance sheet total (assets) | 1 894.94 | 1 867.47 | 2 325.22 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 48.13 | 50.00 |
| Shares repurchased | 100.00 | ||
| Retained earnings | - 100.00 | 1 203.42 | 814.07 |
| Profit of the financial year | 932.99 | - 480.26 | - 570.47 |
| Shareholders equity total | 972.99 | 771.28 | 293.60 |
| Provisions | 43.64 | ||
| Non-current liabilities total | |||
| Current loans from credit institutions | 359.43 | 364.37 | 382.76 |
| Current trade creditors | 181.42 | 217.18 | 364.76 |
| Short-term deferred tax liabilities | 231.16 | ||
| Other non-interest bearing current liabilities | 106.30 | 514.63 | 1 284.10 |
| Current liabilities total | 878.31 | 1 096.18 | 2 031.62 |
| Balance sheet total (liabilities) | 1 894.94 | 1 867.47 | 2 325.22 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.