FONDEN FUGLEVÆNGET — Credit Rating and Financial Key Figures
CVR number: 53305415
Bellidavej 20, 2500 Valby
info@deas.dk
tel: 70302020
http://www.fondenfuglevaenget.nu/
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 16 669.53 | 17 370.61 | 17 619.78 | 18 110.88 | 18 760.79 |
Other operating income | 9.24 | 98.12 | 78.58 | 451.71 | 293.59 |
Purchases during the financial year | -23 920.57 | -8 873.40 | -7 743.11 | -7 652.81 | -7 272.41 |
External services | -1 430.92 | -1 409.94 | -1 804.95 | -1 723.51 | -2 005.89 |
Gross profit | -8 672.72 | 7 185.39 | 8 150.31 | 9 186.27 | 9 776.07 |
Employee benefit expenses | -1 352.89 | -1 393.63 | -1 404.74 | -1 472.51 | -1 669.55 |
Total depreciation | -1 765.77 | -1 630.47 | -1 553.25 | -1 727.49 | -1 975.65 |
EBIT | -11 791.39 | 4 161.29 | 5 192.32 | 5 986.27 | 6 130.87 |
Other financial income | 168.95 | 19.02 | 0.10 | 84.22 | |
Other financial expenses | -7 249.69 | -2 903.65 | -2 853.04 | -2 837.70 | -4 395.09 |
Pre-tax profit | -18 872.13 | 1 276.65 | 2 339.38 | 3 148.57 | 1 820.01 |
Income taxes | 4 153.49 | - 280.86 | - 514.79 | - 700.97 | - 400.73 |
Net earnings | -14 718.64 | 995.79 | 1 824.59 | 2 447.60 | 1 419.27 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 245 500.00 | 233 800.00 | 260 200.00 | 297 800.00 | 224 200.00 |
Machinery and equipment | 62.29 | 52.12 | 41.94 | 31.77 | 21.59 |
Tangible assets total | 245 562.29 | 233 852.11 | 260 241.94 | 297 831.77 | 224 221.60 |
Investments total | |||||
Non-current loans receivable | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 |
Long term receivables total | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 |
Inventories total | |||||
Current trade debtors | 20.98 | 14.39 | 10.02 | 67.76 | 16.35 |
Prepayments and accrued income | 75.76 | 72.28 | 303.64 | 362.79 | 70.76 |
Current other receivables | 2.13 | 120.72 | 21.93 | 20.00 | |
Short term receivables total | 98.87 | 207.39 | 335.59 | 450.56 | 87.11 |
Cash and bank deposits | 5 202.94 | 3 937.29 | 4 129.24 | 5 432.53 | 7 188.14 |
Cash and cash equivalents | 5 202.94 | 3 937.29 | 4 129.24 | 5 432.53 | 7 188.14 |
Balance sheet total (assets) | 250 868.09 | 238 000.79 | 264 710.76 | 303 718.86 | 231 500.84 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 2 340.00 | 2 340.00 | 2 340.00 | 2 340.00 | 2 340.00 |
Asset revaluation reserve | 126 064.17 | 116 972.86 | 124 224.33 | 153 420.36 | 97 422.32 |
Other reserves | 24.22 | 24.22 | 24.22 | -2 276.74 | -2 169.68 |
Other restricted equity | -17 932.71 | -16 805.95 | -12 852.45 | ||
Retained earnings | -6 096.93 | -20 815.57 | -6 756.78 | -4 245.98 | -1 798.38 |
Profit of the financial year | -14 718.64 | 995.79 | 1 824.59 | 2 447.60 | 1 419.27 |
Shareholders equity total | 89 680.10 | 82 711.35 | 108 803.90 | 151 685.24 | 97 213.54 |
Provisions | 18 562.85 | 16 597.31 | 23 941.70 | 35 211.32 | 19 847.94 |
Non-current loans from credit institutions | 102 317.30 | 100 323.12 | 97 223.44 | 95 429.70 | 93 486.02 |
Non-current other liabilities | 6 951.47 | 7 414.80 | 7 556.59 | 8 031.52 | 8 286.76 |
Non-current liabilities total | 109 268.76 | 107 737.91 | 104 780.03 | 103 461.22 | 101 772.77 |
Current loans from credit institutions | 2 079.15 | 2 061.77 | 3 161.27 | 1 992.30 | 1 994.65 |
Advances received | 995.04 | 815.54 | 695.99 | 670.59 | 960.98 |
Current trade creditors | 1 774.61 | 762.47 | 888.93 | 811.89 | 546.93 |
Short-term deferred tax liabilities | 15.87 | 872.53 | |||
Other non-interest bearing current liabilities | 28 507.58 | 27 314.44 | 22 423.08 | 9 013.77 | 9 164.04 |
Current liabilities total | 33 356.38 | 30 954.23 | 27 185.13 | 13 361.08 | 12 666.59 |
Balance sheet total (liabilities) | 250 868.09 | 238 000.79 | 264 710.76 | 303 718.86 | 231 500.84 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.