TDC NET Holding A/S — Credit Rating and Financial Key Figures

CVR number: 42867616
Teglholmsgade 1, 2450 København SV

Income statement (mDKK)

2021
2022
2023
2024
Fiscal period length12121212
Net sales6 674.006 639.006 461.006 455.00
Other operating income260.00272.00378.00316.00
Costs of manufacturing- 318.00- 262.00- 305.00- 287.00
External services-1 139.00-1 102.00- 845.00- 795.00
Gross profit6 356.006 377.006 156.006 168.00
Employee benefit expenses- 979.00-1 027.00- 994.00- 997.00
Other operating expenses-96.00-50.00-78.00- 132.00
Total depreciation-2 366.00-2 491.00-2 926.00-2 683.00
EBIT2 036.001 979.001 691.001 877.00
Other financial income411.00
Other financial expenses- 652.00-1 898.00-1 300.00
Pre-tax profit1 384.002 390.00- 207.00577.00
Income taxes- 344.00- 472.00- 157.00- 166.00
Net earnings1 040.001 918.00- 364.00411.00

Assets (mDKK)

2021
2022
2023
2024
Intangible rights11 599.0011 726.0011 377.0011 351.00
Intangible assets total11 599.0011 726.0011 377.0011 351.00
Advance payments and construction in progress30.0021.0012.00
Other tangible assets15 521.0016 212.0016 786.0017 503.00
Tangible assets total15 521.0016 242.0016 807.0017 515.00
Other non-current investments1 220.001 259.00994.00921.00
Investments total1 220.001 259.00994.00921.00
Non-curr. owed by particip. interest comp.2 114.001 438.001 497.00
Non-current other receivables26.0027.0027.0029.00
Long term receivables total26.002 141.001 465.001 526.00
Inventories total43.0033.0033.0032.00
Current trade debtors396.00365.00379.00273.00
Current owed by particip. interest comp.1 103.00928.00
Prepayments and accrued income184.00195.00196.00204.00
Current other receivables1 243.001 045.0011.0011.00
Fair value of financial assets1 174.00496.00419.00
Short term receivables total1 823.002 779.002 185.001 835.00
Cash and bank deposits12.002 240.001 855.001 327.00
Cash and cash equivalents12.002 240.001 855.001 327.00
Balance sheet total (assets)30 244.0036 420.0034 716.0034 507.00

Equity and liabilities (mDKK)

2021
2022
2023
2024
Retained earnings8 756.001 046.002 231.001 867.00
Profit of the financial year1 040.001 918.00- 364.00411.00
Shareholders equity total9 796.002 964.001 867.002 278.00
Non-current loans from credit institutions10 526.0022 275.0025 403.0025 174.00
Non-current leasing loans1 027.001 036.00672.00613.00
Provisions344.00309.00289.00290.00
Non-current other liabilities1 914.001 777.001 557.001 367.00
Non-current deferred tax liabilities354.00451.00499.00582.00
Non-current liabilities total14 165.0025 848.0028 420.0028 026.00
Current loans from credit institutions2 186.003 583.00268.00239.00
Current leasing loans286.00296.001 778.001 884.00
Current trade creditors2 086.001 941.001 126.00840.00
Short-term deferred tax liabilities174.00147.00120.00101.00
Other non-interest bearing current liabilities1 058.001 149.00-3 416.00-3 161.00
Current provisions16.0019.004 429.004 203.00
Accruals and deferred income477.00473.00124.0097.00
Current liabilities total6 283.007 608.004 429.004 203.00
Balance sheet total (liabilities)30 244.0036 420.0034 716.0034 507.00
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.