Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
RESTAURANT AMALIE ApS — Credit Rating and Financial Key Figures
CVR number: 33583745
Amaliegade 11, 1256 København K
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 902.57 | 3 317.76 | 4 199.84 | 4 947.50 | 4 812.46 |
| Employee benefit expenses | -1 220.72 | -1 929.63 | -2 446.97 | -3 188.00 | -3 278.90 |
| Other operating expenses | -9.66 | ||||
| Total depreciation | - 191.22 | - 185.04 | - 190.36 | - 190.36 | - 138.66 |
| EBIT | 490.64 | 1 203.10 | 1 552.85 | 1 569.13 | 1 394.90 |
| Other financial income | 44.55 | 52.10 | 16.29 | 12.62 | |
| Other financial expenses | -5.39 | - 211.38 | -5.18 | -4.54 | -8.48 |
| Pre-tax profit | 529.80 | 991.72 | 1 599.77 | 1 580.89 | 1 399.04 |
| Income taxes | - 116.67 | - 216.54 | - 352.34 | - 349.20 | - 309.29 |
| Net earnings | 413.13 | 775.18 | 1 247.42 | 1 231.68 | 1 089.75 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 64.61 | 145.65 | 75.04 | 44.42 | 23.88 |
| Machinery and equipment | 730.39 | 564.02 | 404.27 | 244.52 | 126.40 |
| Tangible assets total | 795.00 | 709.67 | 479.30 | 288.94 | 150.28 |
| Investments total | 54.00 | 54.00 | 54.00 | 54.00 | |
| Long term receivables total | |||||
| Raw materials and consumables | 81.25 | 80.88 | 81.77 | 74.24 | |
| Finished products/goods | 89.12 | ||||
| Inventories total | 89.12 | 81.25 | 80.88 | 81.77 | 74.24 |
| Current trade debtors | 18.84 | 40.26 | 6.70 | 0.49 | 11.05 |
| Current amounts owed by group member comp. | 125.81 | 139.94 | |||
| Prepayments and accrued income | 20.77 | 20.96 | 23.12 | 23.11 | 11.17 |
| Current other receivables | 214.00 | ||||
| Short term receivables total | 253.61 | 61.22 | 155.63 | 163.54 | 22.22 |
| Other current investments | 260.08 | 1 755.27 | |||
| Cash and bank deposits | 1 338.84 | 982.04 | 3 864.63 | 3 604.89 | 3 057.78 |
| Cash and cash equivalents | 1 598.92 | 2 737.32 | 3 864.63 | 3 604.89 | 3 057.78 |
| Balance sheet total (assets) | 2 736.65 | 3 643.46 | 4 634.44 | 4 193.14 | 3 358.53 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 130.00 | 130.00 | 2 000.00 | 2 000.00 | 1 000.00 |
| Retained earnings | 1 308.10 | 1 591.22 | 366.40 | - 386.17 | - 154.49 |
| Profit of the financial year | 413.13 | 775.18 | 1 247.42 | 1 231.68 | 1 089.75 |
| Shareholders equity total | 1 931.22 | 2 576.40 | 3 693.83 | 2 925.51 | 2 015.26 |
| Provisions | 75.71 | 66.39 | 48.87 | 26.58 | 5.72 |
| Non-current deferred tax liabilities | 369.87 | 346.49 | 330.15 | ||
| Non-current liabilities total | 369.87 | 346.49 | 330.15 | ||
| Current trade creditors | 95.27 | 270.12 | 106.98 | 136.64 | 115.62 |
| Current owed to participating | 1.00 | 0.63 | 11.72 | ||
| Current owed to group member | 13.86 | 21.56 | 200.18 | ||
| Short-term deferred tax liabilities | 90.91 | 228.07 | 348.87 | 346.49 | |
| Other non-interest bearing current liabilities | 529.67 | 480.91 | 413.89 | 408.42 | 333.37 |
| Current liabilities total | 729.72 | 1 000.66 | 521.87 | 894.55 | 1 007.39 |
| Balance sheet total (liabilities) | 2 736.65 | 3 643.46 | 4 634.44 | 4 193.14 | 3 358.53 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.