BOOMSTAR ApS — Credit Rating and Financial Key Figures
CVR number: 26490219
Vigvejen 15, Vellerup 4050 Skibby
tel: 43548044
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 648.12 | 4 606.14 | 3 446.82 | 575.98 | 1 360.07 |
| Employee benefit expenses | -1 370.54 | - 901.06 | -1 181.55 | -1 553.25 | -2 338.73 |
| Total depreciation | -8.04 | -8.77 | -8.77 | -8.77 | -8.77 |
| EBIT | - 730.47 | 3 696.31 | 2 256.49 | - 986.04 | - 987.43 |
| Other financial income | 333.06 | 790.50 | 17.57 | 1 047.23 | 1 214.42 |
| Other financial expenses | - 129.39 | -6.21 | -2 198.61 | -10.70 | |
| Reduction non-current investment assets | -25.48 | 25.48 | |||
| Net income from associates (fin.) | - 331.40 | -7.48 | 687.73 | ||
| Pre-tax profit | - 858.20 | 4 480.60 | 42.50 | 774.39 | 216.29 |
| Income taxes | 107.90 | - 979.47 | -21.78 | -26.54 | -50.12 |
| Net earnings | - 750.30 | 3 501.13 | 20.72 | 747.85 | 166.17 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 35.82 | 27.05 | 18.27 | ||
| Machinery and equipment | 26.25 | 26.25 | 26.25 | 26.25 | 26.25 |
| Other tangible assets | 9.50 | 0.73 | |||
| Tangible assets total | 62.07 | 53.30 | 44.52 | 35.75 | 26.98 |
| Holdings in group member companies | 399.55 | ||||
| Investments total | 399.55 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 108.53 | 277.08 | 276.34 | 219.08 | |
| Current amounts owed by group member comp. | 108.60 | 119.30 | |||
| Current other receivables | 80.64 | 195.35 | 75.00 | ||
| Current deferred tax assets | 302.70 | 8.75 | 248.26 | 291.49 | 87.95 |
| Short term receivables total | 519.83 | 485.78 | 719.94 | 366.49 | 307.03 |
| Other current investments | 7 439.51 | 11 331.07 | 6 321.74 | 11 008.28 | 11 440.27 |
| Cash and bank deposits | 359.67 | 482.94 | 4 506.98 | 382.14 | 462.98 |
| Cash and cash equivalents | 7 799.18 | 11 814.00 | 10 828.72 | 11 390.42 | 11 903.25 |
| Balance sheet total (assets) | 8 381.07 | 12 353.08 | 11 593.19 | 12 192.21 | 12 237.26 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | |
| Other reserves | 359.55 | ||||
| Retained earnings | 8 357.33 | 7 492.63 | 10 875.96 | 10 415.13 | 11 387.53 |
| Profit of the financial year | - 750.30 | 3 501.13 | 20.72 | 747.85 | 166.17 |
| Shareholders equity total | 7 732.03 | 11 233.16 | 11 139.48 | 11 769.53 | 11 813.70 |
| Non-current liabilities total | |||||
| Current trade creditors | 127.40 | 340.63 | 89.61 | 14.91 | 184.13 |
| Current owed to participating | 134.53 | 70.69 | 81.35 | 57.68 | 72.67 |
| Current owed to group member | 77.50 | ||||
| Short-term deferred tax liabilities | 96.03 | 2.11 | |||
| Other non-interest bearing current liabilities | 387.11 | 612.59 | 280.64 | 272.60 | 166.77 |
| Current liabilities total | 649.04 | 1 119.92 | 453.71 | 422.69 | 423.56 |
| Balance sheet total (liabilities) | 8 381.07 | 12 353.08 | 11 593.19 | 12 192.21 | 12 237.26 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.